| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,695 | 1,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED LIST | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 36,015 | 34,645 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 9,744 | 27,923 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 20030N101 COMCAST CORP | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 48,499 | 78,864 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 213,856 | 182,114 |
| 65339F101 NEXTERA ENERGY INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 98978V103 ZOETIS INC | |||
| 67066G104 NVIDIA CORP | AT COST | 7,720 | 112,158 |
| 957663503 WESTERN ASSET CORE P | |||
| 037833100 APPLE INC | AT COST | 5,803 | 81,545 |
| 235851102 DANAHER CORP DEL | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 48,961 | 105,882 |
| 060505104 BANK OF AMERICA CORP | AT COST | 15,444 | 26,566 |
| 57636Q104 MASTERCARD INC | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 032095101 AMPHENOL CORP | AT COST | 11,324 | 47,843 |
| 13321L108 CAMECO CORP | AT COST | 13,322 | 75,972 |
| 690742101 OWENS CORNING INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 108,820 | 130,476 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 209,179 | 197,784 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 12,763 | 18,547 |
| 641224415 NEUBERGER BERMAN EME | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 1,879 | 8,448 |
| 58933Y105 MERCK & CO INC | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,745 | 105,472 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 254687106 WALT DISNEY CO | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 230,481 | 205,519 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 42,445 | 52,030 |
| 594918104 MICROSOFT CORP | AT COST | 16,756 | 72,737 |
| 98419M100 XYLEM INC | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 4,751 | 16,618 |
| 46120E602 INTUITIVE SURGICAL I | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 48,610 | 60,033 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 98,937 | 132,103 |
| 412295107 HARDING LOEVNER INTL | AT COST | 44,153 | 66,686 |
| 437076102 HOME DEPOT INC | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 5,235 | 45,768 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 54,264 | 74,811 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 4,521 | 33,962 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 125896100 CMS ENERGY CORP | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 40,658 | 72,106 |
| 03027X100 AMERICAN TOWER CORP | |||
| 458140100 INTEL CORP | |||
| 02079K305 ALPHABET INC | AT COST | 16,817 | 70,757 |
| 023135106 AMAZON COM INC | AT COST | 13,535 | 61,503 |
| 92206C409 VANGUARD SHORT-TERM | |||
| 957663669 WESTERN ASSET CORE P | |||
| 46187W107 INVITATION HOMES INC | |||
| 025816109 AMERICAN EXPRESS CO | AT COST | 5,855 | 10,586 |
| 872590104 T-MOBILE US INC | AT COST | 8,905 | 14,290 |
| 60871R209 MOLSON COORS BREWING | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,585 | 4,227 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 7,048 | 6,490 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 39,099 | 31,211 |
| 478160104 JOHNSON & JOHNSON | |||
| 44107P104 HOST HOTELS & RESORT | |||
| 42809H107 HESS CORP | AT COST | 21,869 | 20,093 |
| 231021106 CUMMINS INC | |||
| 949746101 WELLS FARGO CO | AT COST | 9,057 | 14,283 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 955306105 WEST PHARMACEUTICAL | |||
| 166764100 CHEVRON CORP | |||
| 713448108 PEPSICO INC | AT COST | 6,720 | 4,864 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 4,582 | 5,440 |
| 020002101 ALLSTATE CORP | |||
| G8473T100 STERIS PLC | |||
| 929160109 VULCAN MATERIALS CO | |||
| 892356106 TRACTOR SUPPLY CO | |||
| 962879102 WHEATON PRECIOUS MET | |||
| 500754106 KRAFT HEINZ CO | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 36,349 | 38,957 |
| 030420103 AMERICAN WATER WORKS | |||
| 11135F101 BROADCOM INC | AT COST | 5,746 | 16,945 |
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | AT COST | 5,735 | 8,140 |
| 37637K108 GITLAB INC | AT COST | 6,661 | 5,143 |
| 49177J102 KENVUE INC | AT COST | 4,674 | 5,323 |
| 532457108 LILLY ELI & CO | |||
| 550021109 LULULEMON ATHLETICA | AT COST | 7,336 | 5,383 |
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 24,233 | 29,124 |
| 78409V104 S&P GLOBAL INC | AT COST | 5,873 | 8,206 |
| 98980G102 ZSCALER INC | AT COST | 7,294 | 10,477 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 4,720 | 1,382 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 8,184 | 6,431 |
| 26441C204 DUKE ENERGY CORP | AT COST | 9,180 | 8,829 |
| 268150109 DYNATRACE INC | AT COST | 6,731 | 7,075 |
| 29444U700 EQUINIX INC | AT COST | 5,610 | 5,333 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 4,009 | 3,151 |
| 452327109 ILLUMINA INC | AT COST | 9,393 | 6,168 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 167,631 | 169,511 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 10,590 | 8,538 |
| 651639106 NEWMONT MINING CORP | AT COST | 6,759 | 6,959 |
| 70202L102 PARSONS CORP | AT COST | 5,134 | 3,826 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 5,530 | 4,357 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 11,356 | 10,975 |
| 88339J105 TRADE DESK INC | AT COST | 5,305 | 3,987 |
| 90384S303 ULTA BEAUTY INC | AT COST | 9,519 | 11,787 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 620 |
| PY ROC ADJUSTMENT | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 81 | 81 | 0 | |
| OTHER MISC EXPENSES | 3,360 | 0 | 3,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,439 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 630 | 630 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,254 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,782 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 237 | 237 | 0 |