| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 256210105 DODGE & COX INCOME-I | 509,635 | 502,523 |
| 693390700 PIMCO TOTAL RETURN F | 340,067 | 325,156 |
| 921937603 VANGUARD TTL BD MKT | 1,205,556 | 1,157,501 |
| 464287440 ISHARES 7-10 YEAR TR | 405,089 | 394,668 |
| 77958B402 T ROWE PR INST FLTNG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 10,238 | 26,076 |
| 09062X103 BIOGEN INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 4,660 | 14,500 |
| 110122108 BRISTOL-MYERS SQUIBB | 12,121 | 8,286 |
| 30303M102 META PLATFORMS INC-C | 12,422 | 47,238 |
| 438516106 HONEYWELL INTERNATIO | ||
| 532457108 ELI LILLY & CO | 2,067 | 7,795 |
| 548661107 LOWE'S COS INC | 6,269 | 8,431 |
| 57636Q104 MASTERCARD INC - A | 15,333 | 23,601 |
| 594918104 MICROSOFT CORP | 18,371 | 75,109 |
| 609207105 MONDELEZ INTERNATION | 5,330 | 6,744 |
| 617446448 MORGAN STANLEY | 7,003 | 15,776 |
| 65339F101 NEXTERA ENERGY INC | 9,526 | 8,122 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 713448108 PEPSICO INC | 8,438 | 7,922 |
| 882508104 TEXAS INSTRUMENTS IN | 10,194 | 15,572 |
| 91324P102 UNITEDHEALTH GROUP I | 14,627 | 14,039 |
| 94106B101 WASTE CONNECTIONS IN | 4,094 | 7,282 |
| 949746101 WELLS FARGO & CO | 10,582 | 18,828 |
| 315911727 FIDELITY INTL INDX | 264,985 | 337,178 |
| 315911750 FIDELITY 500 INDEX F | 1,382,432 | 2,210,348 |
| 46434G822 ISHARES MSCI JAPAN E | 202,662 | 237,280 |
| 67066G104 NVIDIA CORP | 11,776 | 75,993 |
| 337738108 FISERV INC | 5,438 | 5,862 |
| 580135101 MCDONALD'S CORP | 11,993 | 13,440 |
| 46090E103 INVESCO QQQ TRUST SE | 202,411 | 311,125 |
| 46434G103 ISHARES CORE MSCI EM | 539,761 | 618,489 |
| 92189F106 VANECK GOLD MINERS E | ||
| N6596X109 NXP SEMICONDUCTORS N | ||
| 00287Y109 ABBVIE INC | 7,961 | 14,293 |
| 023135106 AMAZON.COM INC | 28,749 | 46,511 |
| 025816109 AMERICAN EXPRESS CO | 4,664 | 11,483 |
| 037833100 APPLE INC | 22,129 | 36,931 |
| 060505104 BANK OF AMERICA CORP | 10,889 | 14,858 |
| 09857L108 BOOKING HOLDINGS INC | 7,899 | 23,157 |
| 461202103 INTUIT INC | ||
| 577130818 MATTHEWS CHINA FUND- | ||
| 81369Y209 HEALTH CARE SELECT S | 76,596 | 79,930 |
| 883556102 THERMO FISHER SCIENT | 6,558 | 4,866 |
| N07059210 ASML HOLDING NV-NY R | 3,993 | 5,610 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 032654105 ANALOG DEVICES INC | ||
| 20825C104 CONOCOPHILLIPS | 10,819 | 10,500 |
| 363576109 ARTHUR J GALLAGHER & | 4,663 | 10,244 |
| 43300A203 HILTON WORLDWIDE HOL | 4,393 | 9,322 |
| 45687V106 INGERSOLL RAND INC | 3,836 | 5,906 |
| 75886F107 REGENERON PHARMACEUT | ||
| 922042874 VANGUARD FTSE EUROPE | 554,067 | 662,083 |
| G29183103 EATON CORP PLC | 4,806 | 12,495 |
| 22160K105 COSTCO WHOLESALE COR | 3,719 | 6,930 |
| 244199105 DEERE & CO | ||
| 46120E602 INTUITIVE SURGICAL I | 4,543 | 8,151 |
| 573284106 MARTIN MARIETTA MATE | 7,833 | 9,881 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 679580100 OLD DOMINION FREIGHT | 4,661 | 5,518 |
| 743315103 PROGRESSIVE CORP | 7,739 | 17,346 |
| 92189H607 VANECK OIL SERVICES | ||
| 30231G102 EXXON MOBIL CORP | 14,280 | 14,553 |
| 464287507 ISHARES CORE S&P MID | ||
| 464287556 ISHARES BIOTECHNOLOG | ||
| 78409V104 S&P GLOBAL INC | 6,009 | 8,964 |
| 872540109 TJX COMPANIES INC | 4,395 | 6,545 |
| 872590104 T-MOBILE US INC | ||
| G54950103 LINDE PLC | 7,481 | 14,075 |
| 04314H857 ARTISAN INTL VAL-INS | 149,913 | 174,687 |
| 46137V357 INVESCO S&P 500 EQUA | 111,825 | 132,307 |
| 464289180 ISHARES MSCI EUROPE | ||
| 46435G334 ISHARES MSCI UNITED | ||
| 46641Q225 JPMORGAN BETABUILDER | 163,666 | 191,340 |
| 78463X202 SPDR EURO STOXX 50 E | ||
| 79466L302 SALESFORCE INC | 12,423 | 11,998 |
| 81369Y605 FINANCIAL SELECT SEC | 130,995 | 154,334 |
| 842587107 THE SOUTHERN COMPANY | 12,868 | 15,244 |
| 863667101 STRYKER CORP | 6,808 | 9,099 |
| 92189F676 VANECK SEMICONDUCTOR | ||
| 11135F101 BROADCOM INC | 16,810 | 19,571 |
| 127387108 CADENCE DESIGN SYS I | 5,517 | 5,547 |
| 13646K108 CANADIAN PACIFIC KAN | 6,862 | 7,927 |
| 254687106 WALT DISNEY CO/THE | 9,951 | 10,789 |
| 278865100 ECOLAB INC | 8,527 | 8,892 |
| 443201108 HOWMET AEROSPACE INC | 3,969 | 5,398 |
| 46641Q233 JPMORGAN BETABUILDER | 85,220 | 91,342 |
| 68902V107 OTIS WORLDWIDE CORP | 9,851 | 9,506 |
| 81369Y407 CONSUMER DISCRETIONA | 42,646 | 44,987 |
| 81369Y506 ENERGY SELECT SECTOR | 21,172 | 20,270 |
| 81369Y704 INDUSTRIAL SELECT SE | 42,758 | 46,764 |
| 81369Y803 TECHNOLOGY SELECT SE | 145,093 | 174,982 |
| 81369Y852 COMM SERV SELECT SEC | 41,328 | 46,993 |
| 81369Y886 UTILITIES SELECT SEC | 41,478 | 42,545 |
| 824348106 SHERWIN-WILLIAMS CO/ | 4,645 | 4,120 |
| 874039100 TAIWAN SEMICONDUCTOR | 7,442 | 8,380 |
| 931142103 WALMART INC | 4,216 | 4,205 |
| G8994E103 TRANE TECHNOLOGIES P | 3,997 | 4,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 0 | |
| XXX-XX-XXXX A705 TE&L CO SVY YOU | 0 | 193,521 | |
| XXX-XX-XXXX A383 ETC TE&L CO SVY | 0 | 1 | |
| XXX-XX-XXXX SEC 202 TE&L CO SVY | 0 | 1 | |
| XXX-XX-XXXX A632 TE&L CO SVY YOU | 0 | 13,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 3,636 | 3,636 | 0 | |
| MINERAL INT-AD VALOREM TAX | 3,738 | 3,738 | 0 | |
| ROYALTY - OTHER EXPENSES | 297 | 297 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 79,106 | 79,106 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,747 | 4,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 896 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,092 | 0 | 0 |