| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2023-01-01 | 290,207 | 171,650 | 200DB | 7.000000000000 | 33,873 | |||
| 2011 DODGE 3500 | 2024-06-20 | 11,675 | 200DB | 5.000000000000 | 934 | ||||
| SUBURBAN | 2024-07-16 | 8,744 | 200DB | 5.000000000000 | 700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 58,058 | 0 | 58,058 | |
| EQUIPMENT | 284,269 | 219,408 | 64,861 |
| Item No. | 1 |
|---|---|
| Lender's Name | NB of AZ |
| Lender's Title | LOC |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 23,625 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Pay Expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Clay Hardt |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 25,819 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Truck Loan |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | LOC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 31,917 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | LOC |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | SBA Loan |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 148,810 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | Zions Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 3,825 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | NB Truck Loan |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 69,029 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mortgage | 21,333 | |||
| Subscriptions | 1,919 | |||
| Training | 65 | |||
| Equipment Rental | 10,000 | |||
| Auto Expense | 37,782 | |||
| Animal Expense | 3,283 | |||
| Clothing | 15,593 | |||
| Bank Changes | 225 | |||
| Dumpster | 36 | |||
| Feed & Hay | 71,915 | |||
| Groceries | 36,768 | |||
| Hygiene & Self Care | 4,297 | |||
| Operating Supplies | 6,478 | |||
| Extra Curricular Activites | 4,729 | |||
| Physicals/Medical | 2,133 | |||
| Telephone | 5,071 | |||
| Repairs | 5,875 | |||
| Contract Labor | 40,915 | |||
| Insurance | 10,727 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Animal Sales | 2,380 |
| Description | Amount |
|---|---|
| Owner Contributions | 9,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 2,511 | |||
| Licenses | 7,213 |