| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEP TEXAS - 5.450% - 05/15/202 | 15,663 | 15,205 |
| AIR LEASE CORP - 4.625% - 10/0 | 25,119 | 24,575 |
| AMERICAN EXPRESS CO - 5.532% - | 25,218 | 24,446 |
| AON NORTH AMERICA - 5.150% - 0 | 15,502 | 15,048 |
| BANK NOVA SCOTIA B C - 4.400% | 9,038 | 8,908 |
| BANK OF NEW YORK - 5.834% - 10 | 24,970 | 23,823 |
| BAT CAPITAL CORP MTN CALL MAKE | 12,115 | 11,944 |
| BAXTER INTL INC SER B NOTE - 2 | 9,548 | 9,175 |
| BHP BILLITON FIN - 5.100% - 09 | 17,615 | 17,141 |
| BK OF AMERICA CORP SER M - 3.9 | 25,714 | 25,215 |
| BUNGE LTD FINANCE CORP - 4.200 | 10,975 | 10,670 |
| CANADIAN IMPERIAL BANK - 4.631 | 25,203 | 24,492 |
| CARDINAL HEALTH INC - 5.125% - | 12,363 | 12,018 |
| CENTERPOINT ENERGY RES CORP - | 17,764 | 17,050 |
| CENTERPOINT ENERGY RESOURCES C | 7,246 | 7,066 |
| CIGNA CORP - 4.375% - 10/15/20 | 7,028 | 6,860 |
| CITIGROUP INC - 5.174% - 02/13 | 25,703 | 24,976 |
| COMCAST CORP - 5.650% - 06/15/ | 24,777 | 23,484 |
| CROWN CASTLE INC - 5.000% - 01 | 12,232 | 11,988 |
| DOW CHEMICAL CO - 5.150% - 02/ | 15,439 | 14,671 |
| EBAY INC - 2.600% - 05/10/2031 | 15,216 | 14,655 |
| ENBRIDGE INC MTN CDS- NOTE - 5 | 12,657 | 12,131 |
| ENERGY TRANSFER L P NOTE - 5.7 | 7,356 | 7,096 |
| ERP OPER LTD PARTNERSHIP NOTE | 6,849 | 6,742 |
| FISERV INC - 5.650% - 08/21/20 | 6,357 | 6,108 |
| FOX CORP SER B - 4.709% - 01/2 | 12,168 | 11,861 |
| GENERAL MOTORS - 5.600% - 06/1 | 12,305 | 12,058 |
| HEWLETT PACKARD ENTERPRISE CO | 10,019 | 9,896 |
| HP INC - 2.200% - 06/17/2025 | 6,886 | 6,913 |
| INTERCONTINENTAL EXCHANGE INC | 13,724 | 13,421 |
| JPMORGAN CHASE & CO - 4.005% - | 24,782 | 24,239 |
| L3 HARRIS TECHNOLOGIES INC NOT | 12,072 | 11,787 |
| MORGAN STANLEY - 2.699% - 01/2 | 25,700 | 24,880 |
| NXP BV / NXP FUNDING LLC / NXP | 15,682 | 15,155 |
| ORACLE CORP NOTE - 3.850% - 07 | 11,754 | 11,141 |
| PHILIP MORRIS INTL INC NOTE - | 7,740 | 7,610 |
| PNC FINL SVCS - 5.068% - 01/24 | 12,199 | 11,683 |
| RELX CAPITAL INC - 4.750% - 05 | 12,181 | 11,697 |
| ROPER TECHNOLOGIES INC - 1.750 | 11,018 | 10,680 |
| SABINE PASS LIQUEFACTION - 4.2 | 25,910 | 25,383 |
| SIMON PPTY GROUP - 2.450% - 09 | 27,588 | 26,979 |
| SMUCKER JM CO - 3.375% - 12/15 | 11,744 | 11,623 |
| THE CIGNA GROUP NOTE - 5.400% | 8,399 | 7,996 |
| TRACTOR SUPPLY CO - 5.250% - 0 | 11,459 | 11,001 |
| TRUIST FINANCIAL CORP SER G - | 12,151 | 11,940 |
| US BANCORP - 5.850% - 10/21/20 | 11,749 | 11,247 |
| WASTE CONNECTIONS INC - 4.250% | 7,036 | 6,852 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL FUND | 941,185 | 886,048 |
| BYD COMPANY LTD CHINA | 101,670 | 102,962 |
| GOLDMAN SACHS HIGH YIELD FUND | 446,904 | 420,106 |
| GOLDMAN SACHS TACTICAL TILT OV | 256,506 | 250,288 |
| INVESCO QQQ TRUST | 439,732 | 560,819 |
| JD.COM, INC | 456,666 | 232,116 |
| SPDR S&P 500 ETF TRUST | 1,672,260 | 2,207,763 |
| STATE STREET EMERGING MARKETS | 129,224 | 115,923 |
| VANGUARD SMALL-CAP GROWTH ETF | 253,526 | 252,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,549 | 17,549 | ||
| Bank Charges | 279 | 279 | ||
| Postage/Delivery Service | 36 | 36 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,362 | 15,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 12,000 | |||
| 990-PF Extension for 2023 | 500 |