| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,350 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GOLUB CAPITAL | 2024-06 | PURCHASE | 2024-12 | 131 | 131 | |||||
| GOLUB CAPITAL | 2023-06 | PURCHASE | 2024-12 | 187 | 187 | |||||
| K-1 MENLO EQUITIES | 2024-06 | PURCHASE | 2024-12 | 3,098 | 3,098 | |||||
| MORGAN STANLEY 950045 | 2024-06 | PURCHASE | 2024-12 | 1,754,957 | 1,650,316 | 104,641 | ||||
| MORGAN STANLEY 950045 | 2023-06 | PURCHASE | 2024-12 | 1,941,094 | 1,410,738 | 530,356 | ||||
| MORGAN STANLEY 4307045 | 2023-06 | PURCHASE | 2024-12 | 365 | 377 | -12 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,140,141 | 2,306,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | AT COST | 5,473,010 | 5,473,010 |
| ETFS & CEFS | AT COST | 2,988,406 | 5,717,718 |
| MUTUAL FUNDS | AT COST | 84,000 | 84,000 |
| DIGITAL CURRENCY | AT COST | ||
| HEDGE FUNDS | AT COST | 1,098,600 | 1,124,943 |
| GOVT SECURTIES | AT COST | 485,941 | 497,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS FROM K-1 | 18,522 | |||
| ADVISOR FEES | 217,472 | |||
| MISC EXPENSES | 505 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREIT | 3 | 3 | |
| BLACKSTONE | 94,901 | 94,901 | |
| GOLUB | 431,189 | 431,189 | |
| OTHER INCOME | 1 | 1 | |
| MAP HERITAGE FUND LP | 18,346 | 18,346 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR FMV STOCK DONATION | 211,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 27,457 | |||
| FOREIGN TAXES | ||||
| FILING FEES |