| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,359 | 18,708 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,333 | 26,387 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,552 | 40,221 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,832 | 16,182 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,872 | 9,037 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,276 | 12,046 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 41,590 | 69,282 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,013 | 8,921 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,396 | 8,077 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,291 | 2,761 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,023 | 11,690 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,453 | 9,164 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,364 | 9,499 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,375 | 12,034 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 37,321 | 39,714 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |