| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 3,314 | 9,222 |
| 747525103 QUALCOMM INC COM | 7,141 | 8,422 |
| 060505104 BANK OF AMERICA CORP | 9,325 | 10,326 |
| 002824100 ABBOTT LABORATORIES | 2,397 | 12,289 |
| G1151C101 ACCENTURE PLC IRELAN | 8,076 | 14,891 |
| 166764100 CHEVRON CORP COM | 6,598 | 6,152 |
| 03027X100 AMERICAN TOWER CORP | 16,211 | 15,240 |
| 91324P102 UNITEDHEALTH GROUP I | 8,349 | 8,755 |
| 12572Q105 CME GROUP INC | ||
| 037833100 APPLE INC | 11,800 | 30,328 |
| 023135106 AMAZON.COM INC | ||
| 20030N101 COMCAST CORP CLASS A | 13,741 | 11,477 |
| 92826C839 VISA INC | 6,281 | 11,321 |
| 46625H100 J P MORGAN CHASE CO | 7,804 | 15,048 |
| 02079K305 ALPHABET INC CL A | 10,274 | 20,781 |
| 594918104 MICROSOFT CORP | 15,991 | 40,051 |
| 56585A102 MARATHON PETROLEUM C | 1,412 | 4,179 |
| 012653101 ALBEMARLE CORP | ||
| 438516106 HONEYWELL INTL INC | 10,671 | 10,880 |
| 882508104 TEXAS INSTRUMENTS IN | 9,446 | 9,874 |
| 30303M102 FACEBOOK INC A | 4,385 | 5,827 |
| 17275R102 CISCO SYSTEMS INC | 7,919 | 9,645 |
| 855244109 STARBUCKS CORP COM | 8,611 | 6,968 |
| 57636Q104 MASTERCARD INC | 6,214 | 9,370 |
| G5960L103 MEDTRONIC PLC | 12,777 | 12,281 |
| 87612E106 TARGET CORP COM | 13,058 | 7,991 |
| 375558103 GILEAD SCIENCES INC | ||
| 09247X101 BLACKROCK INC | ||
| 717081103 PFIZER INC | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 437076102 HOME DEPOT INC | 12,538 | 14,363 |
| 65339F101 NEXTERA ENERGY INC | 12,920 | 13,068 |
| 032654105 ANALOG DEVICES INC | 8,573 | 10,699 |
| 907818108 UNION PACIFIC CORP | 3,615 | 3,768 |
| 502431109 L3HARRIS TECHNOLOGIE | 11,895 | 14,416 |
| 617446448 MORGAN STANLEY COM N | 9,191 | 13,315 |
| 20825C104 CONOCOPHILLIPS | 5,605 | 4,097 |
| 00287Y109 ABBVIE INC | 7,078 | 9,306 |
| 559222401 MAGNA INTL INC CL | 8,466 | 5,043 |
| 149123101 CATERPILLAR INC | ||
| G54950103 LINDE PLC SHS | 4,329 | 7,014 |
| 609207105 MONDELEZ INTL INC CL | 11,793 | 12,958 |
| 086516101 BEST BUY CO INC | 10,662 | 8,351 |
| 244199105 DEERE CO. | ||
| 654106103 NIKE INC | ||
| 74340W103 PROLOGIS INC COM | 14,724 | 12,815 |
| 806857108 SCHLUMBERGER LTD COM | 9,733 | 6,445 |
| 911312106 UNITED PARCEL SERVIC | 9,026 | 5,267 |
| 09290D101 BLACKROCK INC COM | 10,615 | 12,739 |
| 11135F101 BROADCOM INC | 14,444 | 16,945 |
| 14448C104 CARRIER GLOBAL CORPO | 4,318 | 5,340 |
| 237194105 DARDEN RESTAURANTS I | 4,345 | 6,641 |
| 461202103 INTUIT INC | 4,546 | 6,028 |
| 482480100 KLA CORPORATION | 4,682 | 5,298 |
| 872540109 TJX COMPANIES INC | 5,307 | 5,457 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 411,167 | 415,552 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,378 | 170,920 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 248,666 | 259,635 |
| 464287499 ISHARES RUSSELL MID | AT COST | 104,578 | 143,759 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 93,358 | 114,676 |
| 808524847 SCHWAB US REIT ETF | AT COST | 77,749 | 87,289 |
| 861728400 STONE RIDGE HY REINS | AT COST | 109,265 | 114,987 |
| 024524217 AMERICAN BEACON STEP | AT COST | 89,626 | 113,971 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 33,335 | 28,990 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 109,137 | 115,239 |
| 87245P718 TIAA CREF CORE BOND | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 86,560 | 86,157 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 78464A649 SPDR PORTOLIO AGGREG | |||
| 922908512 VANGUARD MID CAP VAL | |||
| 87245P684 TIAA CREF CORE PLUS | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 110,044 | 155,143 |
| 464287804 ISHARES CORE S P SMA | AT COST | 96,765 | 114,432 |
| 464288448 ISHARES INTERNATIONA | AT COST | 30,120 | 44,500 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 165,809 | 232,664 |
| 922908553 VANGUARD REAL ESTATE | |||
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 61,105 | 97,088 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 84,203 | 86,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 397 | 0 | 397 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 81 | 81 | |
| FEDERAL TAX REFUND | 216 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,186 | 1,186 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 392 | 392 | 0 |