| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 7,572 | 8,709 |
| ABBVIE INC | 17,608 | 36,073 |
| ACCENTURE PLC | 14,144 | 25,329 |
| AMERICAN ELECTRIC POWER INC | 33,541 | 29,606 |
| AMERICAN EXPRESS CO | 13,871 | 35,318 |
| ANALOG DEVICES INC | 8,193 | 10,623 |
| APPLE INC | 12,580 | 27,045 |
| ARISTOTLE STRATEGIC INCOME FUN | 34,555 | 35,312 |
| AUTOMATIC DATA PROCESSING INC | 7,983 | 9,367 |
| BLACKROCK INC | 7,463 | 18,452 |
| BNP PARIBAS BA-GEARS SPX 2/26/ | 150,001 | 157,200 |
| BOFA FIN T-AN SPX 03/19/2026 | 30,000 | 31,710 |
| BROADCOM INC | 10,241 | 91,809 |
| CGCP | 62,548 | 64,291 |
| CHUBB LIMITED | 12,117 | 24,867 |
| CISCO SYSTEMS INC | 39,722 | 46,354 |
| CME GROUP, INC | 10,596 | 15,095 |
| CONOCOPHILLIPS | 9,732 | 11,008 |
| CONSTELLATION ENERGY GROUP INC | 10,120 | 8,948 |
| CREDIT SUISSE PS SX5E - 01/30/ | 50,000 | 91,650 |
| DIGITAL RLTY TR INC | 10,521 | 9,753 |
| ELI LILLY & CO | 40,865 | 33,968 |
| EMERSON ELECTRIC CO | 13,733 | 19,705 |
| EOG RESOURCES INC | 5,104 | 5,516 |
| EXXON MOBIL CORP | 19,885 | 21,514 |
| FEDERATED STRATEGIC INCOME FUN | 34,139 | 35,174 |
| FEDEX CORPORATION | 7,482 | 8,440 |
| FIRST TR EXCHANGE-TRADED | 18,267 | 25,115 |
| FIRST TR NSDQ CLEAN EDGE SMART | 18,902 | 21,959 |
| FIRST TRUST INST PREFERRED SEC | 32,334 | 35,137 |
| FIRST TRUST ISE WATER INDEX | 19,987 | 22,043 |
| FIRST TRUST NASDAQ CYBERSECURI | 18,527 | 22,398 |
| FIRST TRUST TCW OPP FIXED INC | 95,339 | 93,245 |
| FIRST TRUST TCW UNCONSTRAINED | 77,629 | 78,806 |
| FIRST TRUST VI FIRST TRUST NAS | 18,151 | 27,304 |
| FT MID CAP GROWTH ALPHADEX FD | 108,315 | 195,360 |
| GOLDMAN SACHS GROUP | 9,725 | 16,033 |
| GS FINANCE CORP T-GEARS INTL B | 148,321 | 187,625 |
| GS FINANCE CORP. 4/7/26 | 50,000 | 46,900 |
| HOME DEPOT INC | 14,312 | 25,284 |
| HONEYWELL INTL | 6,049 | 6,777 |
| ISHARE SP SMALL CAP 600 INDEX | 65,708 | 81,806 |
| ISHARES CORE MSCI EAFE ETF | 85,616 | 95,651 |
| JOHNSON & JOHNSON | 12,998 | 14,896 |
| JP MORGAN CHASE | 20,405 | 40,511 |
| LINDE PLC COM | 12,479 | 31,400 |
| LOCKHEED MARTIN CORP | 13,130 | 18,952 |
| LORD ABBETT BOND DEBENTURE FUN | 80,000 | 78,234 |
| MARSH AND MCLENNAN COMPANIES I | 11,950 | 30,587 |
| MCDONALD'S CORP | 18,595 | 26,960 |
| MICROSOFT CORP | 22,294 | 67,019 |
| MORGAN STANLEY | 15,171 | 43,499 |
| MORGAN STANLEY FINANCE TA-3/24 | 100,000 | 93,850 |
| NEXTERA ENERGY, INC | 35,169 | 29,680 |
| NORFOLK SOUTHERN CORP | 14,419 | 16,664 |
| ORACLE CORP | 12,966 | 25,496 |
| PGIM JENNISON INTL OPPORTUNITI | 32,818 | 35,172 |
| PGIM SHRT DUR MULTI- SECT BND | 117,453 | 120,757 |
| PHILLIPS 66 | 8,547 | 13,786 |
| PROCTER GAMBLE CO | 15,292 | 23,303 |
| PROLOGIS | 10,917 | 17,229 |
| PROSHARES RUSSELL 2000 DIVIDEN | 81,378 | 92,979 |
| PROSHARES S&P MIDCAP 400 DIVID | 83,851 | 150,834 |
| QUEST DIAGNOSTICS | 12,275 | 11,767 |
| RAYTHEON TECHNOLOGIES CORP | 21,854 | 32,517 |
| REPUBLIC SVCS INC | 14,074 | 31,988 |
| ROYAL BANK OF CANADA TGEAR - 0 | 50,000 | 66,050 |
| STARBUCKS CORP COM | 5,230 | 5,384 |
| SYSCO CORP | 16,589 | 15,980 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 10,281 | 22,119 |
| TEXAS INSTRUMENTS INC | 12,449 | 21,376 |
| THE COCA-COLA CO | 10,911 | 15,814 |
| TRANE TECHNOLOGIES PLC | 20,350 | 32,503 |
| TRANSAMERICA BOND MUTUL FUND C | 81,134 | 80,652 |
| TRAVELERS COMPANIES INC | 12,418 | 23,125 |
| UNION PACIFIC | 12,278 | 19,611 |
| UNITEDHEALTH GROUP INC | 8,449 | 8,094 |
| VANGUARD GROWTH ETF | 25,052 | 61,566 |
| VISTA OIL & GASS AB DEC V SPON | 10,211 | 10,064 |
| WAL-MART STORES INC | 10,440 | 33,068 |
| WELLS FARGO & CO | 6,353 | 10,044 |
| WELLS FARGO FINANCE LLC T-GEAR | 100,000 | 312,901 |
| YUM BRANDS INC | 14,786 | 16,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,364 | 14,364 | ||
| Bank Charges | 356 | 356 | ||
| Miscellaneous Credit | -54 | -54 | ||
| State or Local Filing Fees | 54 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,143 | 23,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 900 | |||
| 990-PF Excise Tax for 2023 | 735 | |||
| Foreign Tax Paid | 52 | 52 |