| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 136,364 | 369,992 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 132,775 | 117,279 |
| 06828M876 BARON EMERGING MARKE | AT COST | 66,167 | 96,354 |
| 921910501 VANGUARD INTERNATION | AT COST | 79,667 | 108,341 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 31420B300 FEDERATED HERMES INS | AT COST | 74,579 | 69,921 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 106,991 | 120,296 |
| 779556109 T ROWE PRICE MID CAP | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 89,318 | 96,376 |
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 49,709 | 58,223 |
| 922908645 VANGUARD MID-CAP IND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 152,264 | 195,089 |
| 025076845 AMERICAN CENTURY SMA | |||
| 922908744 VANGUARD VALUE INDEX | |||
| 464288448 ISHARES INTERNATIONA | |||
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 92647K309 VICTORY TRIVALENT IN | AT COST | 19,097 | 28,256 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 59,068 | 143,793 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 84,766 | 77,271 |
| 949915482 ALLSPRING SPECIAL MI | |||
| 464288687 ISHARES TRUST ISHARE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 74,056 | 101,379 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 53,991 | 49,882 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 24,152 | 26,719 |
| 861728400 STONE RIDGE HY REINS | AT COST | 46,691 | 46,922 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 267,188 | 263,300 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 48,603 | 66,424 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 197,647 | 315,640 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 64,028 | 64,523 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 148,398 | 157,598 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 444,881 | 473,861 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 117 | 117 |
| Description | Amount |
|---|---|
| EARN-OUT PAYMENT ADJ | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,717 | 1,717 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 599 | 599 | 0 |