| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 91,427 | 93,865 |
| BLACKROCK TOTAL RETURN FUND IN | 96,000 | 92,118 |
| BROADCOM INC | 47,039 | 46,368 |
| CALAMOS MARKET NEUTRAL FD CL I | 122,500 | 126,944 |
| GQG PARTNERS EMERGING MARKETS | 20,302 | 20,547 |
| INVESCO BULLETSHARES 2025 CORP | 134,946 | 137,199 |
| INVESCO BULLETSHARES 2026 CORP | 118,354 | 120,427 |
| INVESCO BULLETSHARES 2027 CORP | 88,498 | 90,017 |
| ISHARES 20+ YR TREAS BD | 126,446 | 112,568 |
| ISHARES CORE US VALUE | 146,681 | 179,069 |
| ISHARES EDGE INVESTMENT GRADE | 62,942 | 60,951 |
| ISHARES EDGE MSCI MULTIFACTOR | 79,816 | 106,216 |
| ISHARES JP MORGAN USD EM MKTS | 19,561 | 20,657 |
| ISHARES MSCI EAFE VALUE INX | 141,100 | 149,749 |
| ISHARES MSCI EMERGING MARKETS | 34,353 | 31,274 |
| ISHARES MSCI USA QUALITY FACTO | 69,989 | 90,108 |
| MARVELL TECHNOLOGY, INC | 5,015 | 4,970 |
| NVIDIA CORP | 244,152 | 302,153 |
| PRUDENTIAL JENNISON INTL OPPOR | 57,912 | 70,706 |
| SPDR SER TR PORTFOLIO TIPS ETF | 57,278 | 55,758 |
| THE BOND FD OF AMERICA, CLASS | 127,000 | 122,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BURNT BLUE WHOLESALE LLC | 245,745 | 250,000 | |
| T. ROWE PRICE OHA SELECT PRIVA | 1,000,000 | 985,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,557 | 14,557 | ||
| K-1 Exp BURNT BLUE WHOLESALE L | 5,126 | 5,126 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BURNT BLUE WHOLESALE LLC | 871 | 871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,300 | |||
| 990-PF Extension for 2023 | 1,300 |