| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON O'MEARA MCGINTY & DONNELLY, LLP | 17,450 | 4,363 | 13,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO ENHANCED SHRT | FMV | 96,326 | 96,326 |
| VANGUARD ULTRA SHORT | FMV | 96,263 | 96,263 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | FMV | 152,167 | 152,167 |
| ISHARES MSCI USA MOMNTUM | FMV | 148,982 | 148,982 |
| ISHARES MSCI USA QLTY | FMV | 149,765 | 149,765 |
| ISHARES MSCI USA VALUE | FMV | 217,873 | 217,873 |
| ISHS MSCI INTL MOMENTUM | FMV | 77,081 | 77,081 |
| ISHS MSCI INTL DEVELOPED QUALITY FACTOR | FMV | 77,284 | 77,284 |
| SCHWAB FUNDA EMG MKTS | FMV | 51,738 | 51,738 |
| VANGUARD FTSE EMERGING | FMV | 77,510 | 77,510 |
| ALPHA ARCHITECT ETF TRUST - FREEDOM 100 EMERGING MARKETS ETF | FMV | 76,014 | 76,014 |
| VANGUARD LARGE CAP INDEX FUND ETF | FMV | 259,991 | 259,991 |
| SCHWAB FUNDAMENTAL US SC INDEX ETF | FMV | 98,782 | 98,782 |
| DISTILLATE SMALL/MID CASH FLOW ETF | FMV | 4,788 | 4,788 |
| ISHARES EDGE MSCI INTL VALUE FACOTR | FMV | 109,226 | 109,226 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ETF | FMV | 217,390 | 217,390 |
| ISHARES IBONDS DEC 2026 TERM COP ETF | FMV | 119,700 | 119,700 |
| ISHARES IBONDS DEC 2028 TERM COP ETF | FMV | 119,072 | 119,072 |
| ISHARES IBONDS DEC 2027 TERM COP ETF | FMV | 119,441 | 119,441 |
| ISHARES IBONDS DEC 2025 TERM COP ETF | FMV | 119,714 | 119,714 |
| ISHARES IBONDS DEC 2029 TERM COP ETF | FMV | 118,970 | 118,970 |
| VANGUARD INTERMEDIATE TERM TREASURY ETF | FMV | 127,436 | 127,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,021 | 0 | 1,021 | |
| PLAYER DEVELOPMENT | 218,736 | 0 | 228,481 | |
| MISCELLANEOUS | 3,645 | 0 | 3,645 | |
| BANK FEES | 170 | 0 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 26,367 | 26,367 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 112,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATHMERE CAPITAL MANAGEMENT | 8,513 | 8,513 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,621 | 0 | 0 |