| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITAL IMPROVEMEN | 2017-11-30 | 7,713 | 5,646 | M7 | 7 | 964 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687FL5 WALT DISNEY COMPANY/ | 9,704 | 8,892 |
| 14040HBN4 CAPITAL ONE FINANCIA | 5,074 | 4,882 |
| 9128286T2 US TREASURY NOTE 2.3 | 20,857 | 18,435 |
| 9128286X3 US TREASURY NOTE | 9,657 | 9,711 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 9128284F4 US TREASURY NOTE | 9,825 | 9,961 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 9,743 |
| 9128283W8 US TREASURY NOTE | 25,008 | 23,871 |
| 9128285M8 US TREASURY NOTE | 20,247 | 19,138 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 9128286A3 US TREASURY NOTE | 14,912 | 14,746 |
| 38148LAE6 GOLDMAN SACHS GROUP | 5,157 | 4,982 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 29444UBL9 EQUINIX INC | 10,066 | 9,007 |
| 06051GGA1 BANK OF AMERICA CORP | 10,453 | 9,638 |
| 912828M56 US TREASURY NOTE | ||
| 036752AB9 ANTHEM INC | 10,563 | 9,728 |
| 25389JAR7 DIGITAL REALTY TRUST | 5,074 | 4,860 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 10,359 | 9,873 |
| 961214DW0 WESTPAC BANKING CORP | 9,920 | 9,627 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 867914BS1 SUNTRUST BANKS INC | 5,447 | 4,988 |
| 126650DM9 CVS HEALTH CORP | 10,051 | 9,061 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,803 | 8,880 |
| 20030NCT6 COMCAST CORP | 11,894 | 9,752 |
| 00287YAQ2 ABBVIE INC | 5,557 | 4,979 |
| 61746BEF9 MORGAN STANLEY | 11,414 | 9,818 |
| 9128282R0 US TREASURY NOTE | 9,505 | 9,505 |
| 91282CBL4 US TREASURY NOTE | 21,463 | 20,631 |
| 907818FU7 UNION PACIFIC CORP | 4,399 | 4,317 |
| 31428XCD6 FEDEX CORP | 4,266 | 4,266 |
| 023135CH7 AMAZON.COM INC | 9,326 | 9,256 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,933 | 9,660 |
| 716973AE2 PFIZER INVESTMENT EN | 4,909 | 4,858 |
| 91282CDY4 US TREASURY NOTE 1.8 | 4,383 | 4,205 |
| 91282CFF3 US TREASURY NOTE | 4,491 | 4,434 |
| 91282CHC8 US TREASURY NOTE | 25,018 | 22,975 |
| 13608JAA5 CANADIAN IMPERIAL BA | 4,977 | 5,040 |
| 14149YBP2 CARDINAL HEALTH INC | 10,086 | 9,962 |
| 3133ERPG0 FED FARM CREDIT BK | 10,000 | 9,990 |
| 59156RBZ0 METLIFE INC | 9,844 | 9,859 |
| 91282CKQ3 US TREASURY NOTE | 10,107 | 9,846 |
| 9128334Y3 US TREAS SEC STRIPPE | 13,439 | 12,661 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 494368103 KIMBERLY CLARK CORP | ||
| 136069101 CANADIAN IMPERIAL BK | 1,278 | 1,834 |
| 097023105 BOEING CO | 31,621 | 35,400 |
| 17275R102 CISCO SYSTEMS INC | 11,144 | 34,632 |
| 46625H100 JPMORGAN CHASE & CO | 11,746 | 70,714 |
| 446150104 HUNTINGTON BANCSHARE | 3,396 | 4,116 |
| 7591EP100 REGIONS FINL CORP NE | 23,817 | 26,930 |
| 025537101 AMERICAN ELECTRIC PO | 3,512 | 3,597 |
| 29250N105 ENBRIDGE INC | 5,967 | 6,662 |
| 654106103 NIKE INC CL B | ||
| 150870103 CELANESE CORP | 12,439 | 17,649 |
| 718172109 PHILIP MORRIS INTERN | 3,483 | 5,055 |
| 842587107 SOUTHERN CO | 2,119 | 2,881 |
| 609207105 MONDELEZ INTERNATION | 15,261 | 21,204 |
| 00287Y109 ABBVIE INC | 22,507 | 36,251 |
| 512807108 LAM RESEARCH CORP CO | ||
| G29183103 EATON CORP PLC | 13,301 | 39,824 |
| 25243Q205 DIAGEO PLC - ADR | 3,326 | 3,305 |
| 911312106 UNITED PARCEL SERVIC | 28,676 | 33,290 |
| 11135F101 BROADCOM INC | 11,189 | 98,532 |
| 031162100 AMGEN INC | 3,941 | 3,910 |
| 87612E106 TARGET CORP | 11,532 | 19,871 |
| 58933Y105 MERCK & CO INC NEW | 18,507 | 33,027 |
| 02079K107 ALPHABET INC CL C | 23,910 | 134,260 |
| 532457108 ELI LILLY & CO COM | 5,911 | 56,356 |
| 91324P102 UNITEDHEALTH GROUP I | 5,897 | 51,598 |
| 92826C839 VISA INC-CLASS A SHR | 25,005 | 45,826 |
| G5960L103 MEDTRONIC PLC | ||
| 037833100 APPLE INC | 21,364 | 187,815 |
| 375558103 GILEAD SCIENCES INC | 5,055 | 6,743 |
| 26441C204 DUKE ENERGY HOLDING | 3,359 | 4,202 |
| 89151E109 TOTALENERGIES SE -SP | 48,710 | 47,143 |
| 87807B107 TC ENERGY CORP | 4,329 | 4,932 |
| 25746U109 DOMINION ENERGY INC | ||
| 09260D107 BLACKSTONE INC | 13,473 | 42,243 |
| 110448107 BRITISH AMERICAN TOB | ||
| 891160509 TORONTO DOMINION BK | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 2,847 | 23,410 |
| 05534B760 BCE INC | ||
| 75513E101 RTX CORP | 23,698 | 37,609 |
| 09857L108 BOOKING HOLDINGS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 636274409 NATIONAL GRID PLC-SP | 6,197 | 5,288 |
| 69351T106 PPL CORPORATION | 2,785 | 2,727 |
| 172967424 CITIGROUP INC. | 31,930 | 48,921 |
| 907818108 UNION PACIFIC CORP | 7,814 | 24,400 |
| 56501R106 MANULIFE FINANCIAL C | 15,630 | 37,006 |
| H2906T109 GARMIN LTD | 14,102 | 31,970 |
| 192446102 COGNIZANT TECH SOLUT | 17,077 | 21,917 |
| 594918104 MICROSOFT CORP | 16,798 | 175,766 |
| 717081103 PFIZER INC | 5,600 | 3,741 |
| 09247X101 BLACKROCK INC | ||
| 00206R102 AT & T INC | 3,123 | 3,575 |
| 92343V104 VERIZON COMMUNICATIO | 8,451 | 6,878 |
| 904767704 UNILEVER PLC - ADR | 26,402 | 27,500 |
| 867224107 SUNCOR ENERGY INC NE | 32,927 | 46,562 |
| 94106L109 WASTE MANAGEMENT INC | 11,474 | 26,434 |
| 902973304 US BANCORP | 5,764 | 5,835 |
| 89832Q109 TRUIST FINANCIAL COR | 5,116 | 4,381 |
| 969457100 WILLIAMS COS INC | 1,140 | 2,165 |
| 205887102 CONAGRA BRANDS INC | ||
| 30303M102 META PLATFORMS INC | 38,562 | 96,024 |
| N53745100 LYONDELLBASELL INDU- | 5,085 | 4,233 |
| G0250X107 AMCOR PLC | 2,398 | 1,910 |
| 693475105 PNC FINANCIAL SERVIC | 4,351 | 5,014 |
| 437076102 HOME DEPOT INC | 28,188 | 33,064 |
| 00724F101 ADOBE INC | 28,564 | 26,681 |
| 007903107 ADVANCED MICRO DEVIC | 16,929 | 23,554 |
| 166764100 CHEVRON CORP | 6,232 | 5,794 |
| 191216100 COCA COLA CO | 3,048 | 3,175 |
| 29364G103 ENTERGY CORP NEW COM | 2,189 | 3,184 |
| 49177J102 KENVUE INC | 2,894 | 3,010 |
| 580135101 MCDONALDS CORP | 34,021 | 34,787 |
| 704326107 PAYCHEX INC | 2,405 | 2,664 |
| 80105N105 SANOFI-ADR | 5,455 | 5,305 |
| 855244109 STARBUCKS CORP COM | 25,062 | 22,813 |
| 98389B100 XCEL ENERGY INC | 4,716 | 5,604 |
| 023135106 AMAZON COM INC COM | 78,499 | 91,047 |
| 032654105 ANALOG DEVICES INC | 29,517 | 26,558 |
| 063671101 BANK MONTREAL QUE CO | 3,399 | 3,591 |
| 09290D101 BLACKROCK FUNDING IN | 11,170 | 35,879 |
| 110122108 BRISTOL MYERS SQUIBB | 5,724 | 6,618 |
| 30231G102 EXXON MOBIL CORPORAT | 2,636 | 2,367 |
| 43300A203 HILTON WORLDWIDE HOL | 29,307 | 34,602 |
| 478160104 JOHNSON & JOHNSON | 4,917 | 4,483 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 20,673 | 19,276 |
| 512807306 LAM RESH CORP | 5,801 | 27,447 |
| 571748102 MARSH & MCLENNAN COS | 26,636 | 25,489 |
| 617446448 MORGAN STANLEY | 2,062 | 2,640 |
| 713448108 PEPSICO INC | 4,148 | 3,649 |
| 92939U106 WEC ENERGY GROUP INC | 1,888 | 2,069 |
| G87052109 TE CONNECTIVITY PLC | 15,086 | 24,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031760 VANGUARD HIGH YIELD | AT COST | 50,000 | 48,135 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 37,405 | 119,122 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 147,854 | 189,943 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 98,384 | 86,426 |
| 22822V101 CROWN CASTLE INC | |||
| 922908611 VANGUARD SMALL CAP V | AT COST | 24,642 | 71,543 |
| 756109104 REALTY INCOME CORP C | AT COST | 4,477 | 4,059 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 59,142 | 87,393 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 156,860 | 193,685 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 150,438 | 135,176 |
| 921937710 VANGUARD S/C GROWTH | AT COST | 20,113 | 76,924 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 65,000 | 60,700 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 112,951 | 115,632 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 77,412 | 291,525 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 72,159 | 66,821 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 53,440 | 68,805 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 3,951 | 3,317 |
| 74340W103 PROLOGIS INC | AT COST | 4,646 | 4,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,263 | 1,263 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,263 | 1,263 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 582 |
| CY PURCHASE OF ACCRUED INTEREST | 31 |
| PY PENDING SALES | 5 |
| ROC ON CY SALES | 121 |
| PY RETURN OF CAPITAL ADJUSTMENT | 453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 58 | 58 | 0 | |
| FROM PARTNERSHIP/S-CORP | 318 | 318 | 0 | |
| Rent and Royalty Expense | 172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 4,317 | 4,317 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 367 |
| COST BASIS ADJUSTMENT | 206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,248 | 4,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,877 | 2,877 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 196 | 196 | 0 |