| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 140543828 AMERICAN CAPITAL WOR | AT COST | 1,243,319 | 1,713,388 |
| 831681820 AMERICAN SMALLCAP WO | AT COST | 824,715 | 1,171,301 |
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 1,256,170 | 1,236,913 |
| 885215467 THORNBURG INVESTMENT | AT COST | 1,222,845 | 1,530,437 |
| 360802821 AMERICAN FUNDS FUNDA | AT COST | 869,026 | 1,290,572 |
| 09256H336 BLACKROCK MULTI-ASSE | AT COST | 1,099,642 | 1,089,532 |
| 19766H338 COLUMBIA SELIGMAN | AT COST | 277,621 | 795,625 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 1,190,963 | 1,982,120 |
| 339183105 JPMORGAN MID CAP VAL | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,027,526 | 977,193 |
| 885215681 THORNBURG LIMITED TE | |||
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 634,762 | 933,828 |
| 649280823 AMERICAN FUNDS - NEW | |||
| 140194101 AMERICAN CAPITAL INC | AT COST | 1,081,996 | 1,140,213 |
| 543487250 LOOMIS SAYLES STRATE | AT COST | 718,131 | 735,885 |
| 543487136 LOOMIS SAYLES INVT G | AT COST | 925,897 | 946,343 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 847,491 | 929,289 |
| 69374H857 PACER US SMALL CAP C | AT COST | 863,345 | 792,180 |
| 885215194 THORNBURG STRATEGIC | AT COST | 1,053,755 | 1,040,904 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 7,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D & O INSURANCE | 1,294 | 0 | 1,294 | |
| ZOOM WEBINAR | 15 | 0 | 15 | |
| ANNUAL FRANCHISE FEE | 25 | 0 | 25 | |
| ZOOM SUBSCRIPTION | 174 | 0 | 174 | |
| EXPONENT PHILANTHROPY DUES | 830 | 0 | 830 | |
| CSC STATUTORY REPRESENTATION | 560 | 0 | 560 | |
| 1 YEAR ANIMOTO VIDEO SUBSCRIPT | 152 | 0 | 152 | |
| FDN MGT CONSULTING | 850 | 0 | 850 | |
| PAYCHEX FEES | 664 | 0 | 664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 127,704 | 76,622 | 51,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,555 | 8,555 | 0 | |
| EXCISE TAX - PRIOR YEAR | 2,522 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 7,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 744 | 744 | 0 | |
| PAYROLL TAXES | 6,209 | 0 | 6,209 |