| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,392 | 4,820 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,112 | 8,077 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 48,750 | 74,019 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,040 | 3,945 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,488 | 3,340 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,442 | 4,328 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 5,350 | 6,789 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,288 | 3,929 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,179 | 3,895 |
| 256210105 DODGE & COX INCOME F | AT COST | 12,166 | 12,348 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 5,711 | 5,680 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 8,671 | 8,603 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 5,743 | 6,851 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 8,538 | 8,530 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,106 | 4,017 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,424 | 2,460 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,207 | 6,305 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,129 | 2,939 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 11,822 | 11,402 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,893 | 2,924 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 4,548 | 4,965 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,545 | 2,455 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| MUTUAL FUND TIMING ADJ | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 49 | 49 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |