| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,530 | 17,226 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,928 | 29,620 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 177,404 | 263,507 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 14,217 | 13,973 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,340 | 11,635 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,551 | 15,079 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,437 | 14,715 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,245 | 13,849 |
| 256210105 DODGE & COX INCOME F | AT COST | 41,730 | 42,551 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 19,435 | 19,420 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 28,978 | 28,973 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 20,063 | 24,022 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 29,260 | 29,263 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,723 | 13,868 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 18,680 | 23,680 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,446 | 8,572 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 21,659 | 22,003 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,186 | 10,507 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 40,668 | 39,201 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,080 | 10,187 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 15,919 | 17,376 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,866 | 8,554 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 40 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 1,601 | 0 | 1,601 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 99 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 169 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 177 | 177 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |