| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RME SILVER | AT COST | 64,840 | 78,616 |
| AKAD SILVER | AT COST | 15,875 | 19,243 |
| DGE SILVER | AT COST | 30,400 | 36,870 |
| Item No. | 1 |
|---|---|
| Lender's Name | TOM NICCOLI |
| Lender's Title | |
| Original Amount of Loan | 6703 |
| Balance Due | 703 |
| Date of Note | 2024-06 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0425 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW FOR TRUSTEE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 147 | |||
| DUES AND SUBSCRIPTIONS | 20 | |||
| OUTSIDE SERVICES | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - LOAN | 489 | 489 | 489 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 29,623 |
| Item No. | 1 |
|---|---|
| Borrower's Name | OPP MANAGERTOM NICCOLI |
| Borrower's Title | |
| Original Amount of Loan | 46210 |
| Balance Due | 15630 |
| Date of Note | 2022-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0425 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW FOR TRUSTEE |
| Description of Lender Consideration | |
| Consideration FMV | 19614 |