| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 220,287 | 215,413 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 82,397 | 89,373 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 64,275 | 58,001 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 38,622 | 42,729 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 53,090 | 69,041 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 99,503 | 99,259 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 106,947 | 138,541 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 858,531 | 1,254,766 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 150,780 | 150,170 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 99,636 | 119,339 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 56,136 | 67,874 |
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 42,838 | 62,002 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 76,237 | 75,165 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 58,410 | 66,799 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 149,409 | 149,499 |
| 957663669 WESTERN ASSET CORE P | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 53,123 | 68,705 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 92,791 | 117,755 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 108,100 | 109,817 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 206,401 | 199,081 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,871 | 42,319 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 78,699 | 85,901 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 44,195 | 42,642 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 193 |
| COST BASIS ADJ | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 635 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 870 | 870 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 244 | 244 | 0 |