| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,997 | 13,270 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,888 | 22,550 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 128,477 | 192,449 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,902 | 8,497 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,184 | 9,083 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 11,365 | 11,011 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,629 | 17,295 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,849 | 6,260 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,410 | 10,612 |
| 557492485 MADISON MID CAP FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,001 | 10,815 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,256 | 10,116 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,191 | 31,557 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 14,608 | 14,541 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 22,141 | 21,986 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 15,419 | 18,413 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 21,931 | 21,901 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 8,140 | 10,528 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,840 | 16,092 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 30,235 | 29,164 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,134 | 6,200 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 12,198 | 13,314 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,475 | 6,247 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10 |
| COST BASIS ADJ | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 5,200 | 5,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 182 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 82 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 128 | 128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |