| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 223,834 | 215,796 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 91,800 | 98,202 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 102,561 | 166,924 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 928,985 | 1,411,686 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 84,049 | 78,533 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 69,983 | 62,880 |
| 557492485 MADISON MID CAP FUND | |||
| 592905749 METROPOLITAN WEST UN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,927 | 67,217 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 85,095 | 80,952 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 42,191 | 46,323 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 67,384 | 80,048 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 60,923 | 74,847 |
| 256210105 DODGE & COX INCOME F | AT COST | 208,437 | 218,169 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 100,380 | 99,556 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 151,656 | 150,330 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 114,380 | 136,296 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 150,399 | 150,084 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 60,414 | 78,133 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 100,627 | 127,615 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 117,216 | 119,078 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 45,393 | 45,878 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 90,690 | 98,990 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 47,913 | 46,229 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 202 |
| MUTUAL FUND TIMING ADJ | 306 |
| WASH SALE ADJ | 1,769 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,338 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 634 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 960 | 960 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 266 | 266 | 0 |