| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 6,975 | 3,990 | 0 | 2,985 |
| TAX PREPARATION SERVICES | 3,000 | 0 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMP EQUIPMENT | 355,392 | 235,802 | SL | 0 % | 19,733 | 0 | 0 | ||
| CAMP FACILITY AND MAINTENANCE | 76,005 | 36,061 | SL | 0 % | 3,436 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 30,047 | 30,028 | SL | 0 % | 19 | 0 | 0 | ||
| LAND IMPROVEMENTS | 51,100 | 24,310 | SL | 0 % | 2,664 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 5,354,151 | 471,716 | SL | 0 % | 138,901 | 0 | 0 | ||
| OFFICE EQUIPMENT | 166,059 | 101,719 | SL | 0 % | 17,559 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2006 DODGE SPRINTER | 2009-04 | PURCHASED | 2024-11 | 3,000 | 30,245 | COST | 0 | 3,000 | 30,245 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 17,925,669 | 17,698,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 8,880,967 | 11,296,937 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMP EQUIPMENT | 355,392 | 255,535 | 99,857 | 99,857 |
| CAMP FACILITY AND MAINTENANCE | 76,005 | 39,497 | 36,508 | 36,508 |
| COMPUTER EQUIPMENT | 30,047 | 30,047 | 0 | 0 |
| LAND IMPROVEMENTS | 51,100 | 26,974 | 24,126 | 24,126 |
| LEASEHOLD IMPROVEMENTS | 5,354,151 | 610,617 | 4,743,534 | 4,743,534 |
| OFFICE EQUIPMENT | 166,059 | 119,278 | 46,781 | 46,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 45,827 | 0 | 0 | 45,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 634 | 634 | 634 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 9,300 | 0 | 0 | 9,300 |
| SUPPLIES | 29,978 | 0 | 0 | 29,978 |
| EQUIPMENT | 39,458 | 0 | 0 | 39,458 |
| ADVERTISING | 18,724 | 0 | 0 | 18,724 |
| INSURANCE | 49,503 | 0 | 0 | 49,503 |
| SUMMER PROGRAMS | 163,921 | 0 | 0 | 163,921 |
| INFORMATION TECHNOLOGY | 64,798 | 0 | 0 | 64,798 |
| STAFF DEVELOPMENT | 51,591 | 0 | 0 | 51,591 |
| DUES AND SUBSCRIPTIONS | 21,007 | 0 | 0 | 21,007 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOOL-BASED PROGRAMMING | 4,256 | 4,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS HELD FOR OTHERS | 4,933 | 4,933 |
| SECURITY DEPOSITS | 0 | 4,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 98,012 | 98,012 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 142,345 | 0 | 0 | 142,345 |
| EXCISE TAXES ON NET INVESTMENT INCOME | 16,057 | 0 | 0 | 0 |