| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 10,800 | 7,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TIP ISHARES TRUST US TREASURY | 79,913 | 0 |
| UNITED STATES TREAS SER N-2025 | 992 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES INC MSCI ETF (EWC) | 177,804 | 0 |
| ISHARES INC MSCI PAC JP ETF (EPP) | 113,599 | 0 |
| ISHARES SELECT DIVIDEND ETF (DVY) | 266,781 | 0 |
| ISHARES TRUST MSCI EMG MKTS ETF USD DIS (EEM) | 302,610 | 0 |
| ISHARES S & P LATIN AMERICA 40 INDEX | 25,907 | 0 |
| ISHARES MSCI EAFE ETF (EFA) | 215,186 | 0 |
| ISHARES TR RUS 2000 GRW ETF (IWO) | 335,886 | 0 |
| ISHARES TR INTL DEV RE ETF (IFGL) | 9,650 | 0 |
| ISHARES TF EAFE VALUE ETF (EFV) | 169,426 | 0 |
| SPDR S&P500 ETF TRUST TRUST UNIT | 1,661,537 | 0 |
| SPDR SER TR GLB DOW ETF (DGT) | 442,036 | 0 |
| SPDR SER TR S&P OIL GAS EXP (XOP) | 60,758 | 0 |
| SELECT SECTOR SPDR TR ENERGY (XLE) | 181,000 | 0 |
| SELECT SECTOR SPDR TR FINANCIAL (XLF) | 82,161 | 0 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF (VIG) | 459,026 | 0 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT ETF (VEA) | 166,031 | 0 |
| VANGUARD WHITEHALL FDS HIGH DIV YLD (VYM) | 998,775 | 0 |
| VANGUARD WORLD FDS COMM SRVC ETF (VOX) | 253,824 | 0 |
| VANGUARD MID-CAP INDEX FUND (VO) | 147,649 | 0 |
| VANGUARD INDEX FDS VANGUARD GROWTH | 2,764,313 | 0 |
| VANGUARD SMALL-CAP INDEX FUND (VB) | 299,629 | 0 |
| WISDOMTREE EMERGING MARKETS SMALLCAP | 12,915 | 0 |
| WISDOMTREE TR EMERGING MKTS HIGH DIVID FD (DEM) | 11,094 | 0 |
| WISDOMTREE INTERNATIONAL SMALLCAP DIVIDEND FUND (DLS) | 167,447 | 0 |
| INVESCO DB COMMDY INDX TRCK FD UNIT (DBC) | 3,399 | 0 |
| ISHARES S&P GSCI COMMODITY -IN UNIT | 2,765 | 0 |
| VANGUARD REAL ESTATE ETF (VNQ) | 274,545 | 0 |
| AT & T INC COM USD1 (T) | 152,696 | 0 |
| APPLE INC (AAPL) | 1,823,058 | 0 |
| BLACKROCK INC COM USD0.01 (BLK) | 238,851 | 0 |
| CATERPILLAR INC COM (CAT) | 217,656 | 0 |
| COMCAST CORP (CMCSA) | 65,678 | 0 |
| COSTCO WHOLESALE CORP COM USD0.01 (COST) | 128,278 | 0 |
| EXXON MOBIL CORP(XOM) | 115,638 | 0 |
| GENERAL ELECTRIC CO COM NEW (GE) | 35,359 | 0 |
| GOLDMAN SACHS GROUP INC COM USD0.01(GS) | 133,993 | 0 |
| INTEL CORP COM USD0.001(INTC) | 38,496 | 0 |
| INTERNATIONAL BUS MACH CORP USD0.20 (IBM) | 60,453 | 0 |
| JPMORGAN CHASE & CO (JPM) | 173,790 | 0 |
| KYNDRYL HLDGS INC COMMON STOCK (KD) | 1,903 | 0 |
| PEPSICO (PEP) | 60,824 | 0 |
| HENRY SCHEIN INC COM (HSIC) | 48,440 | 0 |
| VERIZON COMMUNICATIONS INC (VZ) | 117,171 | 0 |
| WALMART INC COM (WMT) | 382,181 | 0 |
| WELLS FARGO CO NEW COM (WFC) | 96,299 | 0 |
| SILVERGATE CAP CORP DEP PFD A | 183,200 | 0 |
| AMERICAN TOWER CORP NEW COM (AMT) | 172,405 | 0 |
| CROWN CASTLE INTL CORP NEW COM (CCI) | 132,237 | 0 |
| SBA COMMUNICATIONS CORP NEW CL A (SBAC) | 99,454 | 0 |
| WARNER BROS DISCOVERY INC COM (WBD) | 17,145 | 0 |
| GE HEALTHCARE TECH COMMON STOCK (GEHC) | 5,473 | 0 |
| GE VERNOVA INC COM (GEV) | 17,433 | 0 |
| Description | Amount |
|---|---|
| FEDERAL EXISE TAX | 4,131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGEMENT SYSTEM | 9,900 | 5,940 | 3,960 | |
| OFFICE SUPPLIES | 240 | 144 | 96 | |
| POSTAGE | 188 | 113 | 75 | |
| LISCENSES | 25 | 15 | 0 | |
| MEETINGS | 840 | 756 | 84 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 2,199,089 |