| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,450 | 4,730 | 7,720 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 121546.20 SHARES VANGUARD HIGH YIELD CORP | 635,797 | 658,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3066 SHARES ON HOLDING AG | 96,214 | 167,925 |
| 5823 SHARES SPDR S&P 500 ETF | 2,506,394 | 3,412,744 |
| 11341 SHARES ISHARES CORE S&P 500 | 4,695,911 | 6,676,220 |
| 8256 SHARES VANGUARD SHORT TERM TREASURY ETF | 482,967 | 480,334 |
| 2000 SHARES JPMORGAN CHASE CO | 327,320 | 479,420 |
| 2777 SHARES MICROSOFT CORP | 933,211 | 1,170,506 |
| 3000 SHARES ROBLOX CORP | 231,360 | 173,580 |
| 4000 SHARES WALT DISNEY CO | 620,953 | 445,400 |
| 4800 SHARES APPLE INC | 606,984 | 1,202,016 |
| 4940 SHARES INVESCO QQQ TRUST SERIES 1 | 1,504,371 | 2,525,476 |
| 5000 SHARES NVIDIA | 139,346 | 671,450 |
| 296427 SH 1493907 BC LTD COMMON SHARES | 216,393 | 216,393 |
| 20355.621 SH BLACKSTONE PRIVATE CEDIT FUND CL S | 520,064 | 518,254 |
| 104931.794 SH BLUE OWL CREDIT INCOME CORP I | 1,000,000 | 1,004,197 |
| 68178 SH 1493907 BC LTD PREFERRED CLASS A | 50,351 | 50,351 |
| 13807 SH REBISCAN INC SERIES A PREFERRED | 86,753 | 86,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4600 LAKE ROAD GROUP LLC (EIN #87-1396091) | AT COST | 79,057 | 271,772 |
| 695 GRAND GROUP LLC (EIN #88-1011591) | AT COST | 96,616 | 471,837 |
| CROSS OCEAN GSS ONSHORE FEEDER LP(EIN #83-2539392) | AT COST | 2,409,743 | 2,407,221 |
| NORTHCOAST MEZZANINE SBIC III LP (EIN #87-2467234) | AT COST | 802,131 | 802,131 |
| ONEALPHANORTH CAPITAL - MARANI HEALTH LLC (EIN #85-4139108) | AT COST | 199,505 | 200,000 |
| REBISCAN INC | AT COST | 150,000 | 150,000 |
| SILVER POINT DOIP II OFFSHORE CLASS A | AT COST | 50,164 | 57,568 |
| CROSS OCEAN GLOBAL SECONDARIES FUND I DEL FEEDER LP | AT COST | 148,702 | 147,816 |
| HEMPEL MPLS INVESTORS LLC | AT COST | 151,927 | 139,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 32,499 | 20,499 | 12,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 245 | 245 | 0 | |
| DUES AND SUBSCRIPTIONS | 3,675 | 1,476 | 2,199 | |
| CROSS OCEAN GSS ONSHORE FEEDER LP | 0 | 56,518 | 0 | |
| NORTHCOAST MEZZANINE SBIC III LP | 0 | 1,909 | 0 | |
| CROSS OCEAN GLOBAL SECONDARIES FUND I DEL FEEDER LP | 0 | 1,500 | 0 | |
| SILVER POINT DOIP II OFFSHORE CLASS A | 0 | 11,897 | 0 | |
| OFFICE SUPPLIES | 496 | 496 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 4600 LAKE ROAD GROUP LLC | -5,732 | ||
| CROSS OCEAN GSS ONSHORE FEEDER LP | 23,026 | ||
| NORTHCOAST MEZZANINE SBIC III LP | 106,040 | ||
| ONEALPHANORTH CAPITAL MARANI HEALTH LLC | 0 | ||
| 695 GRAND GROUP LLC | -21,927 | ||
| 695 GRAND GROUP LLC | -14,718 | ||
| 4600 LAKE ROAD GROUP LLC | -3,847 | ||
| JPMORGAN - MISCELLANEOUS LOSS CURRENCY | -80 | ||
| CROSS OCEAN GLOBAL SECONDARIES FUND I DEL FEEDER LP | 1,097 | ||
| HEMPEL MPLS INVESTORS LLC | -45,079 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 501,670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHELD PAYROLL TAXES | 1,007 | 1,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 41,000 | 0 | 41,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 9,629 | 0 | 0 | |
| PAYROLL TAXES | 4,296 | 1,074 | 3,222 | |
| FOREIGN TAXES | 0 | 200 | 0 |