| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 127,869 | 46,513 | 81,356 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2512 HEMPHILL | 2022-02-22 | 1,489,986 | 70,042 | SL | 39.000000000000 | 38,205 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY EXPLANATION: | PART II, LINE 15 | THE MILES FOUNDATION ISSUED A CONVERTIBLE PROMISSORY NOTE TO SECUNDA INC, DBA JOB ECADEMY FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:SECUNDA INC DBA JOB ECADEMY; 8 ADMIRAL DR SUITE 124, EMERYVILLE, CA 94608DATE AND AMOUNT OF INITIAL INVESTMENT:1/5/2021 $50,000LOAN TERMS:0.1% INTEREST PAID ANNUM; PRINCIPAL AND INTEREST DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2024:$50,000PURPOSE OF INVESTMENT:THE PURPOSE OF THIS LOAN IS TO FURTHER THE MILES FOUNDATION'S EFFORTS INTO PROVIDING QUALITY SCHOOL OPTIONS AND ACCESS TO EDUCATIONAL RESOURCES. SPECIFICALLY, SECUNDA INC WILL USE THE FUNDS SOLELY FOR THE DEVELOPMENT OF AN EDUCATION PLATFORM TO PROVIDE EDUCATIONAL RESOURCESOUTSIDE THE TRADITIONAL EDUCATION SYSTEM INCLUDING RESEARCH, PATENTING, LICENSING, CONSULTING, LEGAL AND OTHER GENERAL EXPENSES NEEDED IN RELATION TO SAME.DATE(S) OF REPORTS BY INVESTEE:12/31/24ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDRIA REAL ESTATE E | 12,697 | 13,995 |
| ARES CAPITAL CORP | 2,992 | 3,438 |
| ASTRAZENECA FINANCE LLC | 10,400 | 10,871 |
| BAT CAPITAL CORP | 10,294 | 11,339 |
| BOARDWALK PIPELINES LP | 10,376 | 11,356 |
| BP CAP MARKETS AMERICA | 11,028 | 11,608 |
| CAPITAL ONE FINANCIAL CO | 19,838 | 22,397 |
| CENTERPOINT ENERGY RES | 10,386 | 11,043 |
| CIGNA GROUP | 10,459 | 10,983 |
| CITIGROUP INC | 17,681 | 19,095 |
| COMCAST CORP | 10,652 | 11,273 |
| DISCOVER FINANCIAL SVS | 20,649 | 23,447 |
| DTE ELECTRIC CO | 10,434 | 10,987 |
| ELI LILLY & CO | 10,925 | 10,780 |
| ENTERGY LOUISIANA LLC | 11,030 | 11,900 |
| ENTERPRISE PRODUCTS OPER | 10,502 | 11,087 |
| EQUITABLE HOLDINGS INC | 8,354 | 9,084 |
| FORD MOTOR COMPANY | 5,945 | 6,654 |
| GENERAL MOTORS FINL CO | 10,677 | 11,984 |
| GLOBAL PAYMENTS INC | 10,098 | 10,993 |
| HOME DEPOT INC | 10,884 | 11,598 |
| HUMANA, INC | 8,206 | 8,030 |
| JOHN DEERE CAPITAL CORP | 11,179 | 11,505 |
| JPMORGAN CHASE & CO | 17,295 | 18,917 |
| KINDER MORGAN ENER PART | 10,291 | 11,127 |
| LOCKHEED MARTIN CORP | 10,655 | 11,116 |
| MERCK & CO INC | 10,830 | 11,708 |
| META PLATFORMS INC | 10,475 | 11,152 |
| MICRON TECHNOLOGY INC | 10,297 | 11,266 |
| MORGAN STANLEY | 6,321 | 6,751 |
| MPLX LP | 5,353 | 5,785 |
| NATIONAL RURAL UTIL COOP | 10,443 | 11,196 |
| NXP BV/NXP FDG/NXP USA | 10,768 | 11,678 |
| PHILIP MORRIS INTL INC | 10,549 | 11,312 |
| PNC FINANCIAL SERVICES | 19,875 | 21,733 |
| PUBLIC SERVICE ELECTRIC | 10,810 | 11,507 |
| ROYAL BANK OF CANADA | 1,819 | 1,966 |
| S&P GLOBAL INC | 10,476 | 11,343 |
| SAN DIEGO G & E | 10,598 | 11,740 |
| SERVICENOW INC | 10,760 | 11,636 |
| SOUTHERN CAL EDISON | 10,700 | 11,517 |
| TRUIST FINANCIAL CORP | 19,489 | 21,866 |
| UNION PACIFIC CORP | 11,176 | 12,086 |
| UNITEDHEALTH GROUP INC | 10,662 | 11,069 |
| VERIZON COMMUNICATIONS | 17,472 | 16,808 |
| WELLS FARGO & COMPANY | 25,703 | 27,517 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 18,612 | 25,708 |
| ABBVIE INC | 49,334 | 46,557 |
| ACUITY BRANDS INC | 4,903 | 8,472 |
| ADIDAS AG | 6,896 | 8,625 |
| ADVANCED ENERGY INDS INC | 6,687 | 6,938 |
| AGNICO EAGLE MINES LTD | 16,162 | 19,787 |
| AGREE RLTY CORP | 9,607 | 9,581 |
| AIA GROUP LTD | 21,162 | 14,452 |
| AIR LEASE CORP CL A | 4,170 | 5,255 |
| AIR LIQUIDE | 10,707 | 11,049 |
| AIRBUS SE | 13,814 | 15,707 |
| ALBANY INTL CRP NEW CL A | 5,698 | 5,118 |
| ALEXANDRIA REAL EST EQTS | 5,476 | 4,487 |
| ALIBABA GROUP HOLDING LT | 17,521 | 13,142 |
| ALLIANT ENERGY CORP | 6,816 | 7,215 |
| ALLSTATE CORP DEL COM | 45,983 | 61,307 |
| ALPHABET INC SHS CL A | 148,691 | 185,893 |
| ALPHABET INC SHS CL C | 23,821 | 56,942 |
| ALTRIA GROUP INC | 29,465 | 27,975 |
| AMADEUS IT GROUP SA | 21,244 | 21,257 |
| AMAZON COM INC COM | 139,452 | 188,675 |
| AMDOCS LIMITED | 9,758 | 9,876 |
| AMER EXPRESS COMPANY | 14,102 | 26,711 |
| AMERICAN FINL GRP HLDGS | 6,672 | 7,942 |
| AMPHENL CORP CL A NEW | 32,815 | 45,559 |
| ANHEUSER-BUSCH INBEV WOR | 14,131 | 11,591 |
| APPLE INC | 126,305 | 177,047 |
| ASHTEAD GROUP PLC 10P FN | 10,830 | 8,457 |
| ASML HOLDING N.V. ORD SH | 21,246 | 22,489 |
| ASTRAZENECA PLC SHS FN | 25,864 | 22,681 |
| ASTRAZENECA PLC SPND ADR | 55,522 | 44,881 |
| AT&T INC | 43,022 | 50,777 |
| ATMOS ENERGY CORP COM | 11,902 | 13,788 |
| AUTODESK INC DEV PV$.01 | 50,554 | 51,429 |
| AVERY DENNISON CORP | 7,839 | 8,421 |
| AVIENT CORPORATION | 5,775 | 4,862 |
| AVNET INC | 11,077 | 14,806 |
| B AND M EUROPEAN VALUE R | 4,302 | 2,859 |
| BAE SYSTEMS PLC | 13,432 | 12,384 |
| BATH & BODY WORKS INC | 4,448 | 4,652 |
| BCE INC | 83,985 | 37,389 |
| BEIGENE LTD | 4,893 | 4,618 |
| BHP GROUP LTD | 4,613 | 3,673 |
| BLOCK INC | 35,089 | 21,248 |
| BLUE OWL CAP INC | 20,145 | 37,169 |
| BOEING COMPANY | 89,021 | 80,712 |
| BOOZ ALLEN HAMILTON HLDG | 8,142 | 12,355 |
| BORG WARNER INC COM | 2,747 | 2,162 |
| BOSTON SCIENTIFIC CORP | 33,860 | 58,862 |
| BP PLC | 11,015 | 8,456 |
| BRITISH AMERICAN TOBACCO | 6,721 | 7,430 |
| BROADCOM INC | 49,770 | 169,243 |
| BROADRIDGE FINL | 10,110 | 15,826 |
| CABOT CORP | 3,549 | 5,570 |
| CANADIAN NATL RAILWAY CO | 15,049 | 12,892 |
| CAPGEMINI SA | 18,078 | 15,558 |
| CARLSBERG AS-B | 12,300 | 7,587 |
| CBOE GLOBAL MARKETS INC | 4,789 | 5,276 |
| CBRE GROUP INC | 4,556 | 11,685 |
| CENCORA INC | 24,635 | 23,367 |
| CHARLES RIVER LABS INTL | 6,667 | 4,800 |
| CHEVRON CORP | 67,805 | 61,702 |
| CHUBB LTD | 49,694 | 64,931 |
| CHUGAI PHARM LTD 4519 | 7,206 | 6,411 |
| CISCO SYSTEMS INC COM | 60,312 | 67,488 |
| CITIGROUP INC COM NEW | 45,757 | 54,341 |
| CMS ENERGY CORP | 3,347 | 3,732 |
| COMCAST CORP NEW CL A | 91,343 | 86,769 |
| CONAGRA BRANDS INC | 4,372 | 3,330 |
| CONMED CORP COM | 6,679 | 3,490 |
| CONOCOPHILLIPS | 50,122 | 54,940 |
| CONSOLIDATED EDISON INC | 53,459 | 52,913 |
| COSTCO WHOLESALE CRP DEL | 38,599 | 68,720 |
| CROWN CASTLE INC | 32,293 | 31,221 |
| CSX CORP | 36,981 | 35,400 |
| D R HORTON INC | 32,998 | 45,861 |
| DAIICHI SANKYO CO LTD | 18,753 | 15,586 |
| DAIKIN INDUSTRIES | 12,316 | 7,122 |
| DANONE S.A | 7,314 | 8,429 |
| DARDEN RESTAURANTS INC | 3,660 | 4,854 |
| DARLING INGREDIENTS INC | 7,874 | 3,807 |
| DBS GROUP HOLDINGS LTD | 10,910 | 16,441 |
| DEERE CO | 8,085 | 9,745 |
| DEUTSCHE BK REGD NPV | 9,251 | 10,055 |
| DIAGEO PLC SPSD ADR NEW | 39,780 | 27,841 |
| DIAMONDBACK ENERGY INC | 3,959 | 8,519 |
| DIGI INTL INC | 4,214 | 5,834 |
| DIGITAL RLTY TR INC | 59,509 | 90,793 |
| DNB BANK ASA REG SHS | 9,360 | 10,290 |
| DOW INC REG | 55,559 | 37,923 |
| DSV A/S | 11,913 | 14,258 |
| DT MIDSTREAM INCORP REG | 4,873 | 4,972 |
| DUKE ENERGY CORP NEW | 58,976 | 57,749 |
| EASTGROUP PROPERTIES INC | 4,418 | 4,494 |
| EASTMAN CHEMICAL CO COM | 4,438 | 3,744 |
| EATON CORP PLC | 24,885 | 40,488 |
| ELI LILLY & CO | 56,475 | 72,568 |
| EMERSON ELEC CO | 60,436 | 79,191 |
| ENGIE | 12,059 | 12,841 |
| ENTEGRIS INC MINNESOTA | 5,562 | 5,646 |
| ENTERGY CORP NEW | 32,233 | 37,303 |
| EPIROC AB REG SHS | 18,598 | 17,349 |
| EQTY LIFESTYLS PPTYS INC | 4,903 | 4,063 |
| ESSILORLUXOTTICA | 17,390 | 23,177 |
| EVERCORE INC | 4,837 | 12,196 |
| EVOLUTION AB | 5,216 | 4,402 |
| EXPEDITORS INTL WASH INC | 21,584 | 21,489 |
| EXXON MOBIL CORP COM | 166,700 | 189,861 |
| FACTSET RESH SYS INC | 17,498 | 24,014 |
| FERRARI NV | 21,669 | 30,588 |
| FERRARI NV | 7,586 | 7,706 |
| FIRST FINANCIAL BANCORP | 3,380 | 4,140 |
| FIRSTCASH HLDGS INC | 3,350 | 4,869 |
| FLEX LTD | 4,955 | 14,166 |
| FREEPORT-MCMORAN INC | 44,865 | 34,386 |
| FUJITSU LTD 6702 | 6,579 | 8,192 |
| GATX CORPORATION | 5,102 | 7,903 |
| GENL DYNAMICS CORP COM | 78,817 | 83,263 |
| GENMAB A/S | 12,020 | 6,440 |
| GENUINE PARTS CO | 43,018 | 37,830 |
| GILDAN ACTIVEWEAR INC | 8,789 | 8,610 |
| GILEAD SCIENCES INC COM | 62,389 | 64,936 |
| GIVAUDAN SA UNSP ADR | 11,038 | 14,977 |
| HARTFORD FINL SVCS GROUP | 9,962 | 13,784 |
| HCA HEALTHCARE INC | 26,950 | 27,014 |
| HEALTHPEAK PPTYS INC | 60,585 | 45,871 |
| HEARTLAND FINANCIAL USA | 4,631 | 5,579 |
| HERMES INTL S A | 12,933 | 14,427 |
| HEWLETT PACKARD | 42,989 | 54,656 |
| HILTON WORLDWIDE | 21,086 | 37,074 |
| HITACHI CORP | 9,765 | 15,528 |
| HOME BANCSHARES INC | 4,528 | 5,886 |
| HOME DEPOT INC | 70,932 | 82,077 |
| HONEYWELL INTL INC DEL | 23,222 | 22,815 |
| HONG KONG EXCHANGES AND | 7,249 | 9,222 |
| HOWMET AEROSPACE INC | 18,046 | 32,155 |
| HOYA CORP | 5,821 | 5,924 |
| HP INC | 39,073 | 42,191 |
| HUBBELL INC SHS | 6,302 | 14,242 |
| HUNTNGTN BANCSHS INC MD | 4,547 | 4,157 |
| IBERDROLA SA, BILBAO | 7,579 | 8,387 |
| ILLUMINA INC COM | 42,061 | 17,372 |
| IMPERIAL BRANDS PLC | 7,409 | 10,168 |
| INDUSTRIA DE DISENO TEXT | 12,762 | 17,631 |
| INSPERITY INC | 3,858 | 2,558 |
| INTER PARFUMS INC | 6,335 | 10,521 |
| INTERCONTINENTAL | 31,329 | 30,398 |
| INTL BUSINESS MACHINES | 64,276 | 96,945 |
| INTRPUBLIC GRP OF CO | 30,348 | 22,556 |
| INTUITIVE SURGICAL INC | 16,526 | 30,274 |
| ITOCHU CORP ORD 8001 | 17,467 | 20,427 |
| JOHNSON AND JOHNSON COM | 76,401 | 62,910 |
| JOHNSON CONTROLS INTER | 81,101 | 98,189 |
| JPMORGAN CHASE & CO | 145,780 | 261,284 |
| KENVUE INC | 68,466 | 66,292 |
| KEYENCE CORP 6861 | 16,829 | 13,567 |
| KINDER MORGAN INC. DEL | 56,874 | 95,078 |
| KONINKLIJKE KPN NV | 7,712 | 8,280 |
| KRAFT (THE) HEINZ CO SHS | 30,425 | 23,862 |
| L OREAL | 19,661 | 15,575 |
| L.V.M.H. EUR 0.3 | 19,547 | 15,793 |
| LANCASTER COLONY CP OHIO | 6,249 | 6,926 |
| LKQ CORP | 5,201 | 3,749 |
| LONDON STK EXCHANGE GROU | 23,363 | 29,821 |
| LOWE'S COMPANIES INC | 32,466 | 39,982 |
| MARTIN MARIETTA MATLS | 27,804 | 23,759 |
| MARUBENI CORP 8002 FN | 9,390 | 7,701 |
| MASCO CORP | 6,152 | 6,894 |
| MCDONALDS CORP COM | 51,982 | 53,630 |
| MEDTRONIC PLC SHS | 153,053 | 111,672 |
| MERCK AND CO INC SHS | 36,183 | 41,881 |
| MERITAGE HOMES CORP | 3,181 | 3,076 |
| META PLATFORMS INC | 74,832 | 138,180 |
| MICROSOFT CORP | 201,894 | 284,513 |
| MIDDLEBY CORP COM | 6,437 | 6,231 |
| MONSTER BEVERAGE SHS | 42,667 | 45,202 |
| MOOG INC CL A | 4,167 | 9,448 |
| MORGAN STANLEY | 52,699 | 75,683 |
| MTU AERO ENGINES AG | 7,262 | 9,675 |
| MUNICH RE-INS REGD | 10,880 | 10,612 |
| MURPHY OIL CORP | 4,705 | 7,323 |
| NATIONAL GRID PLC REG SH | 9,820 | 8,840 |
| NATWEST GROUP PLC REG SH | 11,005 | 13,778 |
| NESTLE SA CHAM UND VEVE | 24,126 | 16,848 |
| NETAPP INC | 3,982 | 6,036 |
| NETEASE INC REG SHS | 4,343 | 3,991 |
| NETFLIX COM INC | 59,394 | 155,981 |
| NEXTERA ENERGY INC SHS | 65,916 | 59,431 |
| NEXTRACKER INC | 3,608 | 4,347 |
| NIKE INC CL B | 17,412 | 17,480 |
| NISOURCE INC | 10,958 | 13,601 |
| NITORI HOLDINGS | 5,610 | 5,216 |
| NOMURA RESEARCH INST 4307 | 10,162 | 10,314 |
| NOV INC | 4,289 | 4,395 |
| NOVARTIS ADR | 62,124 | 68,701 |
| NOVO NORDISK A S ADR | 22,606 | 29,419 |
| NOVO NORDISK A/S BR AND/ | 26,235 | 28,756 |
| NVIDIA | 77,757 | 335,994 |
| ORACLE CORP $0.01 DEL | 42,038 | 87,819 |
| PACKAGING CORP AMERICA | 8,951 | 13,508 |
| PALO ALTO NETWORKS INC | 25,186 | 34,936 |
| PARKER HANNIFIN CORP | 35,324 | 62,967 |
| PAYPAL HOLDINGS INC SHS | 27,849 | 19,801 |
| PEBBLEBROOK HOTEL TRUST | 5,463 | 3,008 |
| PENSKE AUTO GROUP INC | 2,369 | 3,659 |
| PEPSICO INC | 66,592 | 60,368 |
| PERFORMANCE FOOD GROUP | 5,862 | 8,286 |
| PERRIGO CO PLC | 14,416 | 10,413 |
| PFIZER INC | 82,400 | 50,115 |
| PHILIP MORRIS INTL INC | 54,419 | 64,628 |
| PINNACLE FINL PARTNERS | 4,736 | 7,664 |
| PLAINS GP HOLDINGS CL A | 2,810 | 3,860 |
| PNC FINCL SERVICES GROUP | 55,692 | 64,990 |
| POPULAR INC COM NEW | 4,545 | 6,396 |
| PRINCIPAL FINANCIAL GRP | 35,954 | 39,789 |
| PROCTER & GAMBLE CO | 43,066 | 44,427 |
| PROGRESSIVE CRP OHIO | 22,964 | 41,692 |
| PROLOGIS INC | 31,764 | 29,490 |
| PUB SVC ENTERPRISE GRP | 53,732 | 59,312 |
| QUALCOMM INC | 50,013 | 50,080 |
| QUEST DIAGNOSTICS INC | 10,660 | 11,767 |
| RAYMOND JAMES FINL INC | 3,642 | 6,524 |
| REALTY INCM CRP MD PV$1 | 28,632 | 22,646 |
| RECRUIT HOLDINGS CO.LTD. | 8,220 | 16,661 |
| REGENERON PHARMACTCLS | 23,119 | 29,206 |
| REINSURANCE GROUP AMERICA | 5,668 | 9,827 |
| RELX PLC | 16,035 | 19,271 |
| RENAISSANCERE HLDGS LTD | 4,094 | 6,220 |
| ROCHE HLDG LTD SPN ADR | 18,749 | 15,382 |
| ROLLS-ROYCE HOLDI | 11,434 | 17,454 |
| ROSS STORES INC COM | 31,597 | 36,002 |
| RPM INTERNATIONAL INC | 4,912 | 7,014 |
| RTX CORP | 87,287 | 93,965 |
| S&P GLOBAL INC | 46,467 | 54,783 |
| SAFRAN SA | 22,319 | 32,286 |
| SALESFORCE INC | 48,012 | 59,845 |
| SANMINA CORP | 4,439 | 7,643 |
| SAP SE | 28,052 | 43,889 |
| SCHLUMBERGER LTD | 13,330 | 10,237 |
| SCHNEIDER NATL INC WIS | 5,010 | 5,885 |
| SEALED AIR CORP (NEW) | 4,842 | 4,635 |
| SEI INVT CO PA PV $0.01 | 17,300 | 24,414 |
| SERVICENOW INC | 27,364 | 49,826 |
| SHIN ETSU CHEMICAL 4063 | 10,120 | 9,804 |
| SHOPIFY INC CL A | 29,608 | 52,527 |
| SIEMENS AG ADR | 32,319 | 49,113 |
| SIKA AG NAMEN-AKT | 13,674 | 11,425 |
| SIMON PROPERTY GROUP DEL | 53,196 | 60,446 |
| SMC CORP 6273 | 15,436 | 10,284 |
| SNAP ON INC COM | 14,879 | 22,745 |
| SONOCO PRODUCTS CO | 4,149 | 3,273 |
| SPOTIFY TECH S.A. REG | 3,637 | 3,579 |
| STAG INDUSTRIALS, INC. | 4,262 | 4,025 |
| STARBUCKS CORP | 27,105 | 27,193 |
| STIFEL FINANCIAL CORP | 5,141 | 8,062 |
| STRAUMANN HLDG AG NAMEN | 7,190 | 5,923 |
| SUZUKI MOTOR CORP 7269 | 9,158 | 8,893 |
| SYNCHRONY FINL COM | 23,927 | 49,790 |
| SYNOPSYS INC | 3,905 | 6,795 |
| TAIWAN S MANUFCTRING ADR | 15,025 | 27,846 |
| TARGA RESOURCES CORP | 8,555 | 18,386 |
| TDK CORP 6762 | 7,976 | 13,645 |
| TENCENT HOLDINGS LTD SHS | 10,053 | 12,240 |
| TERRENO REALTY CORP SHS | 6,624 | 6,683 |
| TERUMO | 4,457 | 5,298 |
| TESLA INC | 98,938 | 214,439 |
| TEXAS INSTRUMENTS | 23,071 | 24,376 |
| TEXAS ROADHOUSE INC-CL A | 6,352 | 8,119 |
| TFI INTERNATIONAL INC | 8,224 | 10,672 |
| THE SCOTTS MIRACLE GRO | 4,866 | 3,251 |
| THERMO FISHER SCIENTIFIC | 23,226 | 21,329 |
| TIMKEN COMPANY | 3,750 | 3,640 |
| TOKYO ELECTRON 8035 | 9,019 | 9,846 |
| TOTALENERGIES SE | 26,999 | 24,593 |
| TRACTOR SUPPLY CO | 1,763 | 1,857 |
| TRAVELERS COS INC | 27,623 | 37,338 |
| TRINET GROUP INC CALIF | 2,785 | 2,723 |
| TRUIST FINL CORP | 131,589 | 128,839 |
| U S PHYSICAL THERAPY INC | 3,784 | 3,992 |
| UNI CHARM CO LTD 8113 FN | 5,765 | 3,579 |
| UNICREDIT SPA | 13,168 | 14,276 |
| UNILEVER PLC NEW ADR | 35,011 | 44,453 |
| UNION PACIFIC CORP | 20,222 | 20,524 |
| UNITED BKSHRS INC W.V. | 5,601 | 7,059 |
| UNITED PARCEL SVC CL B | 52,963 | 36,947 |
| UNITED RENTALS INC | 19,497 | 28,178 |
| UNITEDHEALTH GROUP INC | 59,325 | 51,598 |
| VERTEX PHARMCTLS INC | 24,572 | 43,089 |
| VICI PPTYS INC | 47,672 | 42,413 |
| VICTORY CAPITAL HOLDINGS | 9,957 | 19,900 |
| VISA INC CL A SHRS | 117,961 | 163,709 |
| VORNADO REALTY TRUST COM | 6,099 | 10,384 |
| WALMART INC | 93,267 | 117,997 |
| WATSCO INC COM | 8,030 | 13,742 |
| WEBSTER FINL CP PV $0.01 | 3,908 | 4,086 |
| WELLS FARGO & COMPANY | 48,447 | 45,726 |
| WELLTOWER INC | 58,183 | 87,717 |
| WESBANCO INC | 4,628 | 4,230 |
| WEX INC | 5,811 | 5,435 |
| WILLIAMS COMPANIES DEL | 45,689 | 80,422 |
| WOLVERINE WORLD WIDE | 3,651 | 5,550 |
| WORKDAY INC CL A | 17,094 | 17,288 |
| WSTN DIGITAL CORP DEL | 33,910 | 31,246 |
| XCEL ENERGY INC | 61,366 | 64,414 |
| YUM BRANDS INC | 15,947 | 18,112 |
| YUM CHINA HOLDINGS INC | 10,138 | 7,659 |
| ZOETIS INC | 35,456 | 32,097 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2512 HEMPHILL | 1,489,986 | 108,247 | 1,381,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2912 W 6TH LLC | AT COST | 191,286 | 191,286 |
| 4621 ROSS AVE LP | AT COST | 46,348 | 46,348 |
| 920 FOCH, LLC | AT COST | 153,343 | 153,343 |
| ARTIST GROWTH | AT COST | 609,280 | 609,280 |
| AVID GROUP, INC | AT COST | 100 | 100 |
| BCP VIII ACCESS FUND (OFFSHORE) LP TRANCHE B | AT COST | 840,000 | 947,679 |
| BONANZA III | AT COST | 434,127 | 434,127 |
| CLEAR SKY TACTICAL CO-INVESTMENT LLC | AT COST | 102,454 | 102,454 |
| COLT ODYSSEY PARTNERS LLC | AT COST | 699,046 | 699,046 |
| COLT RECODE PARTNERS, LLC | AT COST | 854,146 | 854,146 |
| COLT THIRD ERASCA PARTNERS LLC | AT COST | 763,796 | 763,796 |
| CONCORD-COLT, LP | AT COST | 429,685 | 429,685 |
| DOMINION BANCSHARES | AT COST | 500,000 | 500,000 |
| DOS RIOS PARTNERS, LP | AT COST | 2,661,941 | 2,661,941 |
| EXLINE INDUSTRIAL FUND, LP | AT COST | 376,852 | 376,852 |
| FOUNDANT TECHNOLOGIES HOLDINGS | AT COST | 750,242 | 750,242 |
| FUND I, A SERIES OF ESCONDIDO VENTURES, LP | AT COST | 234,804 | 234,804 |
| FUND II, A SERIES OF ESCONDIDO VENTURES, LP | AT COST | 705,481 | 705,481 |
| GSO RESCUE FINANCE FUND III (OFFSHORE) LP | AT COST | 298,125 | 163,318 |
| HIGHLANDER NB ONE LLC | AT COST | 776,500 | 776,500 |
| HIGHLANDER SM ONE LLC | AT COST | 223,500 | 223,500 |
| HYDRA HOST, INC | AT COST | 200,000 | 200,000 |
| ICG SFR HOLDINGS LLC | AT COST | 335,608 | 335,608 |
| IRON CASK FUND III LLC | AT COST | 1,976,974 | 1,976,974 |
| IRONSIDE STRATEGIC OPPORTUNITIES FUND I, LP | AT COST | 718,169 | 718,169 |
| KINSIDE | AT COST | 60,000 | 60,000 |
| KOC DFW WEST INVESTORS, LP | AT COST | 630,321 | 630,321 |
| KOC ONE ARLINGTON INVESTORS, LP | AT COST | 6,370 | 6,370 |
| LEARN CAPITAL FUND V EARLY, LP | AT COST | 1,372,815 | 1,372,815 |
| LEARN CAPITAL FUND V GROWTH, LP | AT COST | 1,129,466 | 1,129,466 |
| LEARN CAPITAL V SPECIAL OPPORTUNITIES III, LLC | AT COST | 200,000 | 200,000 |
| LEGACY VENTURE IX, LLC | AT COST | 2,651,450 | 2,651,450 |
| LEGACY VENTURE VIII, LLC | AT COST | 2,260,836 | 2,260,836 |
| LIFE PARTNERS, INC. | AT COST | 98,439 | 98,439 |
| LLCP SMALL CAP FUND III | AT COST | 630,000 | 636,445 |
| LLCP STRUCTURED EQUITY | AT COST | 1,155,000 | 1,288,065 |
| METOX | AT COST | 2,233,476 | 2,233,476 |
| MILES PRODUCTION, LP | AT COST | 1,900,633 | 1,900,633 |
| MY ART CACHE, INC. | AT COST | 200,000 | 200,000 |
| NRLP PARTNERS I | AT COST | 1,000,000 | 1,000,000 |
| NRLP PARTNERS II, LLC | AT COST | 3,000,000 | 3,000,000 |
| OIL & GAS ROYALTIES NAVASOTA MINERALS | AT COST | 6,882,464 | 6,882,464 |
| OIL & GAS ROYALTY INTERESTS OH | AT COST | 355,016 | 355,016 |
| PROJECT RICKHOUSE II SPV LLC | AT COST | 141,952 | 141,952 |
| PRP OXFORD CARROLLTON, LLC | AT COST | 1,753 | 1,753 |
| PUBLISHING CONCEPTS LP | AT COST | 61,499 | 61,499 |
| ROYALTIES BONANZA II | AT COST | 960,603 | 960,603 |
| ROYALTIES NRLP ACQUISITIONS LLC | AT COST | 1,638,222 | 1,638,222 |
| S2 BRANCH HOLDINGS B LLC | AT COST | 270,545 | 270,545 |
| STP 17480 NDP, LP | AT COST | 430,345 | 430,345 |
| STRONG BLOCKS MILWAUKEE II, LLC | AT COST | 10,601 | 10,601 |
| SUMMIT PEAK VENTURES III, LP | AT COST | 396,715 | 396,715 |
| TRUST VENTURES FUND I, LP | AT COST | 126,076 | 126,076 |
| TRUST VENTURES FUND II | AT COST | 2,587,258 | 2,587,258 |
| TRUST VENTURES FUND III | AT COST | 1,919,456 | 1,919,456 |
| TV GREENLITE SPV I, LP | AT COST | 209,200 | 209,200 |
| TV SANA SPV III, LP | AT COST | 869,387 | 869,387 |
| WOODBINE LEGACY INVESTMENT PARTNERS II LP | AT COST | 981,092 | 981,092 |
| WTB HOLDING COMPANY LLC | AT COST | 1,569,612 | 1,569,612 |
| WWWBC | AT COST | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 82,474 | 41,237 | 41,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - SECUNDA, INC. DBJA JOB ECADEMY | 50,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS | 24,314 | 10,333 | 13,981 | |
| BANK CHARGES | 27 | 27 | 0 | |
| DUES, SUBSCRIPTIONS, AND FEES | 6,609 | 407 | 6,202 | |
| IT EQUIPMENT/SOFTWARE | 56,202 | 19,058 | 37,143 | |
| LICENSES/PERMITS | 1,055 | 602 | 453 | |
| OFFICE EXPENSES | 24,197 | 6,877 | 17,320 | |
| INSURANCE | 6,758 | 0 | 6,758 | |
| OPERATING EXPENSE - HEMPHILL PROPERTY | 54,952 | 0 | 0 | |
| FUTURE OF EDUCATION EVENT | 69,218 | 0 | 69,218 | |
| PENALTIES | 727 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 1,454,121 | 1,454,121 | 1,454,121 |
| OTHER INVESTMENT INCOME | 70 | 70 | 70 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MERRILL LYNCH LINE OF CREDIT | 5,295,179 | 5,615,153 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BRADLEY BIOPIC LLC | NONE | 200,000 | 0 | 2014-12 | 2018-12 | QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY - FORECLOSED ON 12/2019 | 1500.0000000000 % | ALL PROPERTY OF THE BORROWER | PRODUCTION COSTS FOR A FILM ABOUT BRADLEY SNIDER | CASH | 0 |
| ARTIST GROWTH | NONE | 300,000 | 0 | 2021-10 | 2023-10 | INTEREST DUE QUARTERLY, PRINCIPAL DUE AT MATURITY | 1200.0000000000 % | ALL ASSETS OF THE BORROWER | WORKING CAPITAL | CASH | 0 |
| WEST TEXAS BORING | NONE | 196,558 | 0 | 2022-06 | 2024-12 | INTEREST DUE MONTHLY, PRINCIPAL DUE AT MATURITY | 1600.0000000000 % | EQUIPMENT AND CORPORATE GUARANTY | PURCHASE DIGGING EQUIPMENT | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CFO/FINANCIAL CONSULTING | 120,000 | 120,000 | 0 | |
| HUMAN RESOUCES | 29,000 | 12,407 | 16,593 | |
| INVESTMENT MANAGEMENT FEES | 86,662 | 86,662 | 0 | |
| MISCELLANEOUS PROFESSIONAL FEES | 22,857 | 15,544 | 7,313 | |
| EDUCATION CONSULTING FEES | 136,250 | 0 | 136,250 | |
| OIL AND GAS PROFESSIONAL FEES | 6,410 | 6,410 | 0 | |
| PR/COMMUNICATIONS | 5,801 | 0 | 5,801 | |
| TECHNOLOGY SERVICES | 13,716 | 0 | 13,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,769 | 5,769 | 0 | |
| PAYROLL TAXES | 47,190 | 16,420 | 30,770 | |
| STATE TAXES | 4,283 | 4,283 | 0 | |
| INCOME TAXES | 71,000 | 0 | 0 | |
| PROPERTY TAXES | 5,915 | 0 | 0 |