| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,700 | 3,850 | 3,850 | 3,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1998-10-15 | 50,000 | 32,289 | SL | 39.0 | 1,282 | 110 | ||
| Building Renovation | 1999-10-15 | 15,658 | 9,716 | SL | 39.0 | 401 | 34 | ||
| Building Renovation | 2000-07-01 | 26,177 | 15,741 | SL | 39.0 | 671 | 58 | ||
| Outbuilding-Woodshet, Bathroom, Storage | 2018-05-28 | 13,354 | 7,343 | SL | 39.0 | 342 | 29 | ||
| Noblet Cabin - Roof | 2018-05-28 | 8,406 | 1,206 | SL | 39.0 | 216 | 19 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T | 9,994 | 9,250 |
| BLACKROCK LIMITED DURATION INCOME TRUST | 9,977 | 7,418 |
| CALAMOS CONVERTIBLE OPPORTUNITIES AND INCOME FUND | 12,267 | 11,188 |
| CALBERT BOND FUND CL C | 0 | 0 |
| CALVERT BOND FUND CL C | 33,118 | 28,602 |
| COAMERICA | 10,372 | 9,808 |
| FORD MOTOR CREDIT CO LLC | 5,000 | 4,958 |
| JP MORGAN CHASE & CO | 0 | 0 |
| PUTNAM MASTER INTERMEDIATE INCOME TRUST | 0 | 0 |
| PUTNAM MASTER INTERMEDIATE INCOME TRUST - SBI | 28,120 | 17,581 |
| WESTERN UNION CO NTS | 5,188 | 4,911 |
| WESTERN ASSET HIGH INCOME OPPORTUNITY | 10,001 | 6,044 |
| WESTERN ASSET INVESTMENT GRADE DEFINED | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 5,372 | 4,554 |
| BAXTER INTL INC | 1,984 | 1,312 |
| BOEING COMPANY | 10,732 | 14,160 |
| BP PLC SPON ADR | 7,013 | 6,296 |
| CALVERT EQUITY FUND CL C | 74,483 | 72,841 |
| CALVERT EQUITY FUND CL C | 0 | 0 |
| CHURCH & DWIGHT CO INC | 1,260 | 3,141 |
| CVS HEALTH CORPORATION | 8,030 | 6,734 |
| HERSHEY COMPANY | 6,927 | 10,161 |
| HERSHEY COMPANY | 6,011 | 6,774 |
| HOME DEPOT INC | 2,613 | 9,725 |
| INTEL CORP | 0 | 0 |
| INVESCO LTD | 2,387 | 1,398 |
| JOHNSON & JOHNSON COMMON STOCK | 1,182 | 3,616 |
| KRAFT HEINZ | 10,398 | 5,835 |
| MERCK & CO INC | 6,655 | 12,932 |
| MICROSOFT CORP | 974 | 9,273 |
| ORGANON & CO COMMON STOCK | 333 | 194 |
| SPDR S&P 500 ETF TRUST | 20,610 | 29,304 |
| TESLA INC | 7,733 | 12,115 |
| WARNER BROS DISCOVERY INC | 1,669 | 507 |
| APPLE | 65 | 105,176 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,467,281 | 3,467,281 | 3,467,281 | |
| Buildings | 113,595 | 69,208 | 44,387 | 44,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Conservation Easement | 8,942,821 | 8,942,822 | 8,942,822 |
| Interest Receivable | 542 | 0 | 0 |
| Description | Amount |
|---|---|
| Stock Donations | 103,997 |
| Noncash Gifts | 592,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance | 14,810 | 1,271 | 13,539 | |
| Website Expenses | 1,612 | 138 | 1,858 | |
| Office Expense | 593 | 51 | 542 | |
| Insurance | 472 | 41 | 432 | |
| Automobile | 118 | 10 | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Membership Dues | 2,535 | 2,535 |
| Description | Amount |
|---|---|
| Prior Year Investment Cost Adjustment | 30,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,464 | 3,232 | 3,232 | 732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 974 | 84 | 839 | |
| Other Taxes | 4,323 | 10 |