| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,000 | 0 | 0 | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2018-07-01 | 21,942 | 3,073 | SL | 2.56 % | 563 | |||
| FIXTURES | 2018-03-08 | 853 | 739 | 200DB | 8.93 % | 76 | |||
| DELL COMPUTER | 2020-05-20 | 2,235 | 1,565 | SL | 20.00 % | 447 | |||
| DELL COMPUTER | 2021-04-20 | 1,150 | 575 | SL | 20.00 % | 230 | |||
| LIGHTS & FURNITURE | 2022-04-11 | 3,438 | 1,333 | 200DB | 17.49 % | 601 | |||
| FURNITURE AND FIXTURES | 2022-02-24 | 5,250 | 2,036 | 200DB | 17.49 % | 918 | |||
| STARLINK HARDWARE | 2023-01-01 | 699 | 70 | SL | 20.00 % | 140 | |||
| APPLE COMPUTER | 2023-02-03 | 1,815 | 182 | SL | 20.00 % | 363 | |||
| APPLE LAPTOP | 2024-07-01 | 2,416 | SL | 10.00 % | 242 | ||||
| N LAPTOP | 2024-07-01 | 2,055 | SL | 10.00 % | 206 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY INT BD FUND | 18,805 | 18,805 |
| FIRST TRUST ISE NASDQ | 18,982 | 31,725 |
| MORGAN STANLEY FINANCE LLC | 10,831 | 10,831 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GREENBRIER COMPANIES | 1,525 | 1,525 |
| HANESBRANDS INC | 326 | 326 |
| PIONEER NATURAL RESOURCES | ||
| CHARTER COMM | 686 | 686 |
| SPROTT PHYSICAL GOLD | 5,747 | 8,316 |
| EXXON MOBIL | 1,936 | 1,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN STRATEGIC GROWTH OPP | FMV | 96,903 | 96,903 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,542 | 5,703 | 3,839 | 3,839 |
| Machinery and Equipment | 46,686 | 40,337 | 6,349 | 6,349 |
| Improvements | 21,942 | 3,636 | 18,306 | 18,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,447 | 1,447 | ||
| COMMISSIONS | 2,500 | 2,500 | ||
| COMPUTER EXP | 40,844 | 40,844 | ||
| CREDIT CARD DISCOUNT FEES | 3,894 | 3,894 | ||
| DUES AND SUBSCRIPTIONS | 2,540 | 2,540 | ||
| MEALS @ 50% | 4,608 | 4,608 | ||
| MISCELLANEOUS | 16 | 16 | ||
| OUTSIDE SERVICES | 5,000 | 5,000 | ||
| PARKING | 25 | 25 | ||
| PAYROLL FEES | 1,441 | 1,441 | ||
| POSTAGE | 9 | 9 | ||
| TELEPHONE | 1,201 | 1,201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| -3,097 | -3,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 360 | 360 |