| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 5.050% - 03/15/20 | 50,284 | 49,377 |
| AMERICAN INTERNATIONAL GROUP, | 55,536 | 46,117 |
| CITIGROUP INC - 5.827% - 02/13 | 50,299 | 49,827 |
| CONAGRA BRANDS INC - 4.600% - | 23,174 | 22,990 |
| DOW CHEMICAL CO NOTE CALL MAKE | 50,935 | 42,454 |
| DUKE ENERGY CORP - 4.500% - 08 | 49,829 | 47,642 |
| FISERV INC - 2.250% - 06/01/20 | 40,733 | 43,377 |
| FREEPORT-MCMORAN INC - 5.250% | 50,039 | 50,075 |
| GENERAL MTRS FINL - 5.750% - 0 | 50,713 | 50,661 |
| MOTOROLA - 4.600% - 02/23/2028 | 46,836 | 39,632 |
| NEWMONT CORP - 2.250% - 10/01/ | 53,892 | 51,807 |
| PARKER HANNIFIN CORPNOTE CALL | 51,096 | 42,130 |
| REGENERON PHARMACEUTICALS - 1. | 31,297 | 26,646 |
| TIME WARNER INC - 3.800% - 02/ | 52,240 | 49,646 |
| US BANCORP MTN - 4.548% - 07/2 | 15,224 | 14,876 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 18,736 | 20,247 |
| ABBVIE INC | 8,593 | 10,662 |
| ACCENTURE PLC | 9,096 | 10,905 |
| ADOBE SYSTEMS, INC | 8,918 | 7,115 |
| ADVANCED MICRO DEVICES INC | 5,810 | 7,006 |
| ALPHABET INC CL A | 15,531 | 25,366 |
| AMAZON COM | 20,891 | 42,562 |
| AMERICAN EXPRESS CO | 10,305 | 12,762 |
| AMERICAN TOWER REIT INC | 6,979 | 5,686 |
| AMERIPRISE FINANCIAL INC | 1,496 | 5,324 |
| ANALOG DEVICES INC | 10,988 | 12,535 |
| APPLE INC | 22,270 | 40,067 |
| ASML HOLDING NV NY REG SHS | 7,523 | 6,931 |
| AUTOMATIC DATA PROCESSING INC | 11,863 | 15,515 |
| BARCLAYS BANK PLC UO TC-CYN IN | 100,001 | 98,800 |
| BLACKROCK INC | 11,281 | 15,377 |
| BOSTON SCIENTIFIC | 3,247 | 7,235 |
| BROADCOM INC | 27,709 | 67,002 |
| CHIPOTLE MEX GRILL | 5,395 | 7,839 |
| CHUBB LIMITED | 6,770 | 11,328 |
| EATON CORP PLC | 5,262 | 4,646 |
| ELI LILLY & CO | 7,410 | 16,212 |
| EXXON MOBIL CORP | 8,068 | 8,068 |
| HOME DEPOT INC | 16,122 | 19,061 |
| INTUIT | 4,775 | 6,914 |
| INTUITIVE SURGICAL | 4,639 | 8,873 |
| ISHARES RUSSELL 2000 | 39,059 | 56,787 |
| ISHARES TR S & P MIDCAP 400 IN | 43,825 | 73,152 |
| ISHARES TRUST RUSSELL 1000 VAL | 39,236 | 54,243 |
| JOHNSON & JOHNSON | 13,062 | 12,437 |
| JP MORGAN CHASE | 12,375 | 20,855 |
| KLA TENCOR CORP | 4,472 | 4,411 |
| LINDE PLC COM | 7,188 | 10,885 |
| MARSH AND MCLENNAN COMPANIES I | 6,281 | 9,558 |
| MASTERCARD INC | 9,677 | 12,638 |
| MCDONALD'S CORP | 6,652 | 10,146 |
| META PLATFORMS INC | 15,984 | 31,032 |
| MICROSOFT CORP | 48,437 | 115,491 |
| MORGAN STANLEY | 9,807 | 13,829 |
| NEXTERA ENERGY, INC | 12,812 | 12,976 |
| NVIDIA CORP | 35,288 | 42,839 |
| O'REILLY AUTOMOTIVE INC | 2,164 | 5,929 |
| ORACLE CORP | 17,829 | 26,162 |
| PALO ALTO NETWORKS INC | 4,515 | 7,278 |
| PARKER HANNIFIN CP | 4,340 | 6,360 |
| PHILLIPS 66 | 6,088 | 6,836 |
| PROCTER GAMBLE CO | 8,877 | 10,730 |
| PROGRESSIVE CORP OHIO | 7,581 | 8,386 |
| PROLOGIS | 15,205 | 13,213 |
| REPUBLIC SVCS INC | 1,587 | 4,426 |
| S&P GLOBAL INC COM | 3,229 | 4,482 |
| SALESFORCE.COM | 5,716 | 10,030 |
| SHERWIN-WILLIAMS CO | 4,959 | 7,478 |
| SPDR S&P 500 ETF TRUST | 409,219 | 619,486 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 11,892 | 23,501 |
| TEXAS INSTRUMENTS INC | 12,456 | 11,438 |
| THE COCA-COLA CO | 11,949 | 12,265 |
| THERMO FISHER SCIENTIFIC INC | 4,834 | 5,202 |
| TJX COMPANIES INC | 19,154 | 27,424 |
| TRANE TECHNOLOGIES PLC | 6,994 | 10,342 |
| TRANSDIGM GRP INC | 5,685 | 6,336 |
| UNION PACIFIC | 16,865 | 17,331 |
| UNITEDHEALTH GROUP INC | 22,416 | 23,270 |
| VISA INC | 8,148 | 16,118 |
| WISDOMTREE LC DVDND | 44,915 | 72,734 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,074 | 16,074 | ||
| Bank Charges | 175 | 175 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,779 | 20,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,500 | |||
| 990-PF Extension for 2023 | 300 | |||
| Foreign Tax Paid | 72 | 72 |