| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 10,707 | 9,279 |
| ALEXANDRIA REAL ESTATE - 4.900 | 6,040 | 4,923 |
| AMERIAN HONDA FIN CORP - 5.250 | 5,039 | 5,039 |
| AMERICAN ELEC PWR INC - 1.000% | 10,089 | 9,692 |
| AMERICAN HONDA FIN - 4.900% - | 4,988 | 5,011 |
| AMERICAN TOWER CORP - 3.125% - | 5,344 | 4,837 |
| AMGEN INC - 2.200% - 02/21/202 | 5,303 | 4,741 |
| ANHEUSER BUSCH - 4.750% - 01/2 | 11,720 | 9,993 |
| ANTHEM INC NOTE - 3.650% - 12/ | 10,290 | 9,736 |
| AON CORP - 2.800% - 05/15/2030 | 9,888 | 8,909 |
| AT&T INC - 4.300% - 02/15/2030 | 5,671 | 4,845 |
| BANK AMER CORP - 3.419% - 12/2 | 10,948 | 9,584 |
| BANK OF MONTREAL SER F MTN - 2 | 14,045 | 14,397 |
| BLACKROCK FUNDING - 5.000% - 0 | 9,146 | 8,895 |
| CALIFORNIA HEALTH - 1.168% - 0 | 22,397 | 23,919 |
| CANADIAN IMPERIAL BANK - 1.250 | 9,321 | 9,517 |
| CARRIER GLOBAL CORPORATION SER | 4,280 | 4,339 |
| CHUBB INA HOLDINGS INC - 1.375 | 4,654 | 4,153 |
| CITIGROUP INC NOTE - 3.668% - | 10,993 | 9,686 |
| CITZENS FINANCIAL GROUP - 5.72 | 9,135 | 9,033 |
| COMCAST CORP - 3.300% - 02/01/ | 11,071 | 9,733 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,896 | 4,844 |
| CVS HEALTH CORP NOTE CALL MAKE | 5,289 | 4,553 |
| DISNEY WALT CO - 2.000% - 09/0 | 10,173 | 8,895 |
| DTE ENERGY CO COM - 5.200% - 0 | 10,311 | 9,993 |
| ENBRIDGE INC - 4.250% - 12/01/ | 4,853 | 4,952 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,197 | 4,597 |
| EQUINOR ASA - 3.125% - 04/06/2 | 4,989 | 4,608 |
| EVERSOURCE ENERGY - 1.650% - 0 | 4,954 | 4,162 |
| EXELON CORP - 3.400% - 04/15/2 | 4,917 | 4,917 |
| FIFTH THIRD BANCORP NOTE CALL | 5,033 | 5,171 |
| FLORIDA PWR & LT CO BOND - 2.4 | 4,236 | 4,220 |
| GOLDMAN SACHS GROUP INC - 1.99 | 4,785 | 4,129 |
| GOLDMAN SACHS GROUP INC - 3.50 | 5,292 | 4,997 |
| HOME DEPOT INC - 2.950% - 06/1 | 11,319 | 9,274 |
| JPMORGAN CHASE &CO - 3.782% - | 11,162 | 9,789 |
| LOCKHEED MARTIN - 3.900% - 06/ | 9,624 | 9,292 |
| LOWES COS INC NOTE CALL MAKE W | 9,867 | 9,810 |
| MASTERCARD INC - 3.350% - 03/2 | 11,016 | 9,344 |
| MORGAN STANLEY SER I MTN - 6.3 | 10,635 | 10,581 |
| NATIONAL RURAL - 5.000% - 02/0 | 4,931 | 5,026 |
| NEXTERA ENERGY CAP HLDGS INC B | 4,657 | 4,724 |
| NORTHROP GRUMMAN CORP - 3.250% | 5,343 | 4,778 |
| PROLOGIS LP - 1.250% - 10/15/2 | 9,690 | 8,195 |
| REALTY INCOME CORP - 4.850% - | 7,088 | 6,955 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 10,359 | 9,560 |
| SIMON PPTY GROUP LP NOTE CALL | 4,721 | 4,688 |
| TOTAL CAPITAL - 3.455% - 02/19 | 5,455 | 4,764 |
| TRUIST FINL CORP SER G MTN - 1 | 9,289 | 9,589 |
| UNION PACIFIC CORP NOTE - 2.40 | 5,018 | 4,438 |
| UNITED STATES TREAS SER AA-202 | 13,663 | 14,272 |
| VERIZON - 1.500% - 09/18/2030 | 4,931 | 4,151 |
| WASTE MGMT INC - 4.875% - 02/1 | 8,989 | 8,828 |
| WILLIS NORTH AMER - 5.350% - 0 | 6,967 | 6,956 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY | 1,403,972 | 1,317,958 |
| ABBOTT LABS | 24,772 | 31,445 |
| ABBVIE INC | 24,109 | 26,477 |
| ACCENTURE PLC | 24,690 | 35,531 |
| ACUSHNET HOLDINGS CORP | 11,886 | 27,579 |
| AFLAC INC | 14,675 | 24,619 |
| AMBARELLA INC | 21,998 | 37,025 |
| AMER INTERNATIONAL GROUP INC | 25,165 | 25,480 |
| APPLE INC | 34,173 | 91,403 |
| AQR EQUITY MRKT NEUTRAL FD CL | 679,498 | 764,287 |
| AQR LONG-SHORT EQUITY FUND CLA | 1,563,452 | 1,761,753 |
| ARES MANAGEMENT CORPORATION | 24,925 | 31,511 |
| ARISTOTLE VALUE EQUITY FUND CL | 2,170,420 | 2,644,471 |
| AUTOMATIC DATA PROCESSING INC | 26,637 | 26,239 |
| BARON GROWTH FUND INSTL | 1,048,872 | 1,035,528 |
| BOSTON SCIENTIFIC | 25,072 | 29,476 |
| DEERE CO | 9,777 | 24,828 |
| EBAY INC | 23,310 | 25,585 |
| ELI LILLY & CO | 14,755 | 23,726 |
| EQUINIX, INC | 22,919 | 28,878 |
| EQUITABLE HOLDINGS INC | 25,156 | 30,849 |
| F5 NETWORKS, INC | 23,286 | 30,679 |
| FIRST TRUST SMID CAP RISING DI | 1,617,628 | 1,685,524 |
| GOLDMAN SACHS GQG PARTNERS INT | 915,375 | 1,025,235 |
| HALEON PLC | 23,439 | 22,829 |
| ISHARES BARCLAYS TIPS BOND FUN | 88,059 | 78,740 |
| ISHARES CURRENCY HEDGED MSCI E | 1,424,637 | 1,573,167 |
| ISHARES INC ISHARES MSCI EM ES | 103,814 | 101,973 |
| ISHARES RUSSELL MIDCAP G IN FD | 206,107 | 307,369 |
| ISHARES RUSSELL MIDCAP VALUE | 449,412 | 516,325 |
| ISHARES S&P U.S. PREFERRED STO | 482,025 | 422,805 |
| ISHARES TRUST ISHARES MSCI EAF | 260,999 | 299,535 |
| ISHARES TRUST RUSSELL 1000 GRO | 754,166 | 1,444,483 |
| ISHARES TRUST RUSSELL 1000 VAL | 935,512 | 1,238,705 |
| KEYSIGHT TECHNOLOGIES INC | 31,695 | 41,603 |
| KKR & CO INC | 24,203 | 36,386 |
| KT CORP ADS | 20,996 | 28,060 |
| LAZARD INTERNATIONAL | 930,106 | 944,789 |
| MASTERCARD INC | 25,233 | 34,977 |
| MERCK & CO INC | 22,877 | 25,367 |
| MICROSOFT CORP | 61,786 | 85,143 |
| NASDAQ OMX GROUP | 25,866 | 27,754 |
| NVIDIA CORP | 56,452 | 82,991 |
| OKTA INC | 12,294 | 12,844 |
| PIMCO TOTAL RETURN ESG FUND CL | 369,000 | 309,956 |
| POLEN GROWTH FUND INSTITUTIONA | 2,258,181 | 2,561,124 |
| PRUDENTIAL FINCL INC | 21,473 | 34,492 |
| Q2 HOLDINGS INC | 26,806 | 27,276 |
| REPUBLIC SVCS INC | 30,190 | 30,177 |
| RIO TINTO PLC SPONSORED ADR | 31,814 | 28,817 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 22,002 | 21,943 |
| T-MOBILE US INC | 27,105 | 30,461 |
| TELEFONICA S A ADR | 21,395 | 20,494 |
| TESLA MOTORS INC | 26,558 | 51,288 |
| THE MOSAIC CO | 20,739 | 21,213 |
| THERMO FISHER SCIENTIFIC INC | 24,016 | 22,074 |
| TOYOTA MTR CORP | 25,120 | 28,997 |
| UNITEDHEALTH GROUP INC | 23,394 | 26,645 |
| VISA INC | 23,909 | 36,345 |
| WASTE MANAGEMENT INC | 28,018 | 27,443 |
| WISDOMTREE EMERGING MARKETS | 619,544 | 462,321 |
| WISDOMTREE FLOATING RATE TREAS | 605,870 | 605,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGEPREMIER/MILLENN. - ESCROW | 46,585 | 46,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 99,035 | 99,035 | ||
| Digital Subscriptions | 528 | 528 | ||
| Foundation Dues & Memberships | 14,260 | 3,335 | 10,925 | |
| Indemnification Insurance | 6,189 | 6,189 | ||
| Office Supplies | 869 | 869 | ||
| Postage/Delivery Service | 60 | 60 | ||
| TRAINING & PROFESSIONAL DVLP | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOCIAL MEDIA MANAGEMENT | 12,750 | 12,750 | ||
| Investment Management Services | 145,809 | 145,809 | ||
| Philanthropic Consulting Srvcs | 21,650 | 21,650 | ||
| WEBSITE MANAGEMENT | 78,639 | 78,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 9,600 | |||
| 990-PF Excise Tax for 2023 | 5,512 | |||
| Foreign Tax Paid | 218 | 218 |