| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,641 | 10,606 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,109 | 8,316 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,197 | 65,195 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,796 | 9,716 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,109 | 17,781 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 41,218 | 39,581 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,728 | 5,925 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,198 | 18,309 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,282 | 23,531 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,305 | 7,531 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,446 | 3,089 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,740 | 9,337 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,416 | 8,996 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,528 | 11,687 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 34,347 | 37,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 810 | 810 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |