| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 69,711 | 63,814 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,103 | 47,724 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 61,933 | 133,892 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,893 | 53,093 |
| 779572106 T ROWE PRICE SMALL C | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 7,470 | 15,296 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,000 | 20,606 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,000 | 28,096 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 81,797 | 84,221 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,856 | 5,825 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,969 | 20,250 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 18,744 | 20,991 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,000 | 25,426 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,000 | 20,504 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 17,990 | 60,875 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,722 | 17,736 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 20,888 | 23,549 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 83,899 | 93,463 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 107 | 0 | 107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |