| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCW6Z5 SUMMIT PARTNERS SUB | AT COST | 641,008 | 338,739 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 138,244 | 146,358 |
| 96MSCCGT4 CB OFFSHORE CREDIT O | AT COST | 801,744 | 485,685 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 547,651 | 648,926 |
| 464287242 ISHARES IBOXX INVST | AT COST | 504,576 | 458,130 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 118,004 | 226,578 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 141,703 | 678,958 |
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 232,195 | 208,192 |
| 81369Y407 CONSUMER DISCRETIONA | |||
| 81369Y886 UTILITIES SELECT SEC | AT COST | 390,010 | 626,940 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 132,108 | 97,111 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 242,452 | 265,161 |
| 861728400 STONE RIDGE HY REINS | AT COST | 420,741 | 410,932 |
| 95MSC61P3 SUMMIT PART SUB DEBT | AT COST | 94,772 | 95,988 |
| 96MSCXLN5 CB OFFSHORE CREDIT O | AT COST | 328,911 | 264,001 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 273,103 | 265,341 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 109,382 | 117,289 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,495 | 1,653 | 1,653 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 73,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 17,347 | 17,347 | 0 | |
| INVESTMENT EXPENSES | 47 | 47 | 0 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 91,166 | 91,166 | |
| OTHER INCOME | 98 | 98 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTIONS ADJUSTMENT | 201,528 |
| COST BASIS ADJUSTMENT | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 447 | 447 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 625 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |