| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,387 | 3,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,800 | 1,800 |
| Item No. | 1 |
|---|---|
| Lender's Name | Leonid and Anna Frants |
| Lender's Title | President |
| Original Amount of Loan | |
| Balance Due | 167508 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | General Operating |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,165 | 4,165 | 4,165 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSE | 5,295 | 5,295 | ||
| BANK CHARGES | 5,677 | 5,677 | ||
| COMPUTER SVC/OFFICE SUPPLIES | 11,140 | 11,140 | ||
| DUES & SUBSCRIPTIONS | 3,536 | 3,536 | ||
| FOREIGN CURRENCY EXCHANGE (GAIN)/LOSS | 1,358 | 1,358 | ||
| OFFICE EXPENSE | 4,024 | 4,024 | ||
| EXHIBITION EXPENSES | 234,182 | 234,182 | ||
| TELECOMMUNICATIONS EXPENSE | 598 | 598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXHIBITION MANAGEMENT | 264,440 | 264,440 | ||
| PROF SRVCS: ADMINISTRATION | 45,813 | 45,813 | ||
| PROF SRVCS: EXHIBITION ORGANIZATION | 118,222 | 118,222 | ||
| OTHER PROF SERVICES | 65,232 | 65,232 | ||
| PROF SRVCS: MARKETING/ADVERTISING | 11,866 | 11,866 | ||
| PROF SRVCS: TRANSLATION SERVICES | 3,078 | 3,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXATION EXPENSE | 1,648 | 1,648 |