| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SKELTON, BRYANT, BRYANT | ||||
| & SCARBORO, P.A. | 48,100 | 13,997 | 34,103 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 14,664 | 6,488 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 16,118,047 | 15,301,843 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 28,874,409 | 93,965,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1940 SHS - SOUTHERN BANCORP COMMON | AT COST | 338,711 | 1,048,075 |
| 500 SHS - SOUTHERN BANCORP PREFERRED | AT COST | 500,000 | 500,000 |
| COHEN & STEERS INST GLOBAL REALTY | AT COST | 2,924,096 | 4,266,744 |
| FUGIO PRIVATE EQUITY FUND IX, L.P. | AT COST | 771,018 | 1,300,038 |
| FUGIO PRIVATE EQUITY FUND VI, L.P. | AT COST | 315,979 | 3,945 |
| FUGIO PRIVATE EQUITY FUND VII, L.P. | AT COST | 675,981 | 570,325 |
| FUGIO PRIVATE EQUITY FUND VIII, L.P | AT COST | 374,063 | 1,008,455 |
| FUGIO PRIVATE EQUITY FUND X, L.P. | AT COST | 642,737 | 899,148 |
| FUGIO PRIVATE EQUITY FUND XI, L.P. | AT COST | 464,125 | 765,124 |
| FUGIO PRIVATE EQUITY FUND XII PE LP | AT COST | 178,254 | 363,959 |
| FUGIO PRIVATE EQUITY FUND XII VC LP | AT COST | 146,154 | 248,218 |
| GALTERE SIDE POCKET PARTNER CLASS | AT COST | 152,928 | 353,185 |
| OPTIMA FOCUS SPECIAL LLC | AT COST | 188,024 | 230,071 |
| OPTIMA SPECIAL INVESTMENTS LLC | AT COST | 715,677 | 274,864 |
| TIMBERLAND PROPERTY | AT COST | 3,398,258 | 5,479,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 143,792 | 134,922 | 8,870 | 8,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 232,123 | 245,179 | 245,179 |
| DEPOSIT | 664 | 664 | 664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 506 | 147 | 359 | |
| INSURANCE | 24,691 | 7,185 | 17,506 | |
| OFFICE EXPENSES | 24,871 | 7,237 | 17,634 | |
| PARTNERSHIP EXPENSES | 108,789 | 108,789 | ||
| REPAIRS AND MAINTENANCE | 446 | 43 | 403 | |
| TELEPHONE | 5,309 | 1,545 | 3,764 | |
| TIMBER EXPENSES | 11,866 | 11,866 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBERLAND INCOME | 29,109 | 29,109 | |
| RENT INCOME | 5,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 970,724 | 966,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 290,589 | 290,589 | ||
| INVESTMENT CUSTODY FEES | 69,218 | 69,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX NET OF DEFERR | 174,575 | |||
| FOREIGN TAX WITHHELD | 2,069 | 2,069 | ||
| TAXES AND LICENSES | 2,000 | 582 | 1,418 |