| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,564 | 22,848 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,263 | 10,601 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,083 | 10,453 |
| 464287200 ISHARES CORE S P 500 | AT COST | 42,716 | 83,822 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,007 | 25,294 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 52,822 | 51,187 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,827 | 23,532 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,265 | 10,437 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,856 | 14,318 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,912 | 3,354 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,401 | 13,162 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,252 | 12,118 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,944 | 11,567 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,441 | 15,002 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 43,879 | 48,411 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |