| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,490 | 24,401 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,693 | 22,091 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,120 | 23,541 |
| 921921300 VANGUARD EQUITY INCO | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 27,443 | 63,258 |
| 741479109 PRICE T ROWE GROWTH | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,202 | 9,487 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,000 | 12,487 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,166 | 38,192 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,396 | 2,383 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,950 | 7,110 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 9,007 | 10,093 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,000 | 11,732 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,000 | 7,237 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 7,495 | 21,984 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,091 | 10,539 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 12,378 | 13,955 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 40,442 | 45,053 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 45 | 0 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |