| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 5,464 | 8,354 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,045 | 15,188 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,961 | 13,995 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 43,122 | 42,122 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 6,890 | 12,968 |
| 741479109 PRICE T ROWE GROWTH | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 22,863 | 48,401 |
| 921910501 VANGUARD INTERNATION | |||
| 464288612 ISHARES INTERMEDIATE | |||
| CASH CASH | AT COST | 36 | 36 |
| 693390882 PIMCO INTL BD FD US | AT COST | 6,466 | 5,965 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,335 | 22,206 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 11,268 | 11,027 |
| 779572106 T ROWE PRICE SMALL C | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 13,446 | 14,830 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,424 | 8,668 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 8,671 | 8,685 |
| 464288521 ISHARES CORE US REIT | AT COST | 8,006 | 8,258 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,618 | 6,602 |
| 47803U640 JOHN HANCOCK FUNDS D | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 5,525 | 4,854 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 5,525 | 6,219 |
| 256219106 DODGE COX STOCK FUND | AT COST | 12,564 | 13,064 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 23,629 | 28,723 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,801 | 6,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 43 | 0 | 43 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |