| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,221 | 18,295 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 17,150 | 41,131 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 5,171 | 10,894 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,529 | 11,286 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,399 | 12,856 |
| 779572106 T ROWE PRICE SMALL C | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,091 | 6,231 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,000 | 8,214 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,036 | 24,304 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,966 | 1,853 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,981 | 5,840 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 5,465 | 5,819 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,000 | 7,857 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,000 | 5,756 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 4,858 | 16,785 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,143 | 4,370 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,880 | 6,629 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 19,844 | 22,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 37 | 0 | 37 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 43 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |