| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 180,250 | 180,742 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 101,587 | 124,982 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 287,318 | 293,533 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 322,418 | 456,982 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 61,956 | 59,713 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 76,439 | 79,955 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,943 | 19,239 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 45,121 | 60,941 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,803 | 142,667 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 54,979 | 59,777 |
| 861728400 STONE RIDGE HY REINS | AT COST | 76,441 | 78,293 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 48,497 | 62,877 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 58,190 | 62,204 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 78,909 | 81,551 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 256,550 | 264,999 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 481 | 0 | 481 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 3,296 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 373 | 373 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 173 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 174 | 174 | 0 |