| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 119,770 | 121,691 |
| 921910501 VANGUARD INTERNATION | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 141,173 | 155,130 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 33,544 | 28,798 |
| CASH CASH | AT COST | 373 | 373 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 82,460 | 151,453 |
| 464288612 ISHARES INTERMEDIATE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,932 | 196,512 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 207,765 | 514,168 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 114,500 | 134,767 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 116,942 | 114,436 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 693390882 PIMCO INTL BD FD US | AT COST | 94,884 | 90,009 |
| 741479109 PRICE T ROWE GROWTH | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 480,551 | 469,317 |
| 025076845 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 118,704 | 121,481 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 91,185 | 91,095 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464288521 ISHARES CORE US REIT | AT COST | 87,160 | 93,946 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 87,097 | 102,076 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 156,553 | 154,847 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 58,085 | 53,425 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 53,487 | 60,728 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 274,942 | 311,181 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 91,272 | 97,751 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 292 | 0 | 292 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 67 | 67 |
| Description | Amount |
|---|---|
| EARN-OUT ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 467 | 467 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 278 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 266 | 266 | 0 |