| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 5,505 | 0 | 5,505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING SPECIAL SMALL | 55,487 | 61,170 |
| ALPHABET INC | 50,475 | 75,720 |
| AMAZON COM INC | 49,845 | 78,980 |
| AMERICAN CENTURY ULTRA | 131,241 | 163,230 |
| ARK INNOVATION ETF SYMBOL | 99,042 | 90,832 |
| BERKSHIRE HATHAWAYINC | 246,287 | 611,928 |
| BLACKROCK LIQUIDITY FUND | 30,922 | 30,922 |
| BLACKSTONE SECD LENDING | 499,986 | 641,127 |
| COMM SERVICES SELECT | 90,927 | 153,928 |
| CONSUMER DISCRETIONARY | 110,508 | 160,859 |
| DIAMOND HILL LARGE CAP | 82,126 | 96,835 |
| DISNEY (WALT) CO | 75,626 | 77,945 |
| DOUBLELINE | 602,906 | 511,303 |
| DOUBLELINE CORE FIXED | 595,164 | 504,848 |
| EDGEWOOD GROWTH FUND CL | 43,408 | 55,134 |
| FIDELITY MSCI UTILITIES | 10,374 | 10,681 |
| FIRST TRUST CLOUD | 27,081 | 40,620 |
| GLOBAL X FUNDS SHS US | 22,449 | 30,631 |
| GQG PARTNERS EMERGING | 137,039 | 121,700 |
| GS GQG PARTNERS | 211,343 | 176,963 |
| HARDING LOEVNER INTL | 58,909 | 66,839 |
| HARTFORD SCHRODERS EMERG | 89,541 | 101,088 |
| HEALTH CARE SELECT SPDR | 118,108 | 133,168 |
| INVESCO AEROSPACE AND | 17,576 | 18,357 |
| INVESCO KBW BANK ETF | 12,087 | 17,056 |
| INVESCO QQQ TR SER 1 | 617,752 | 1,630,824 |
| INVESCO WILDERHILL CLEAN | 49,974 | 19,410 |
| ISHARES BIOTECHNOLOGY | 32,914 | 33,978 |
| ISHARES CORE S&P | 756,808 | 1,219,410 |
| ISHARES CORE S&P US | 537,776 | 1,088,742 |
| ISHARES S&P GLOBAL CLEAN | 50,032 | 32,433 |
| ISHARES TR RUSSELL 2000 | 178,036 | 196,654 |
| ISHARES TR U S | 10,280 | 11,063 |
| ISHARES US ENERGY ETF | 137,498 | 241,521 |
| ISHARES US HOME | 31,402 | 29,363 |
| ISHARES US UTILITIES | 311,782 | 380,030 |
| JP MORGAN EQUITY INCOME | 103,324 | 150,271 |
| JP MORGAN SMALL CAP | 46,269 | 56,574 |
| LOOMIS SAYLES GROWTH | 57,440 | 99,381 |
| MACQUARIE VALUE FUND | 115,532 | 86,114 |
| META PLATFORMS INC | 49,815 | 99,536 |
| MICROSOFT CORP | 50,637 | 75,870 |
| PACER DATA & INFRA | 3,090 | 3,148 |
| PEAR TREE POLARIS | 65,521 | 70,501 |
| PEPSICO INC | 1,189,080 | 1,824,720 |
| PIMCO GNMA & GOVERNMENT | 282,993 | 233,097 |
| PIMCO INCOME FUND CL I2 | 316,038 | 313,432 |
| PIMCO MORTGAGE | 306,756 | 264,489 |
| REAL ESTATE SELECT | 27,270 | 28,835 |
| SECTOR SPDR CONSMRS STPL | 98,705 | 141,498 |
| SECTOR SPDR ENERGY | 30,902 | 31,694 |
| SPDR US FINANCIAL SECTOR | 71,016 | 113,576 |
| VANECK SEMICONDUCTOR | 105,416 | 158,621 |
| VANGUARD CONSUMER | 50,387 | 56,016 |
| VANGUARD FTSE DEVELOPED | 407,340 | 463,328 |
| VANGUARD FTSE EMERGING | 325,802 | 331,049 |
| VANGUARD INDUSTRIAL ETF | 46,410 | 72,756 |
| VANGUARD INFORMATION | 154,706 | 360,022 |
| VANGUARD MATERIALS ETF | 15,771 | 16,342 |
| VANGUARD RUSSELL 2000 | 373,822 | 399,573 |
| WISDOMTREE US L/C | 100,438 | 210,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACAP STRATEGIC FUND | AT COST | 500,000 | 552,013 |
| BLACKSTONE ALTERNATIVES SOLUTION V FUND (OFF) LP | AT COST | 113,169 | 165,832 |
| BLACKSTONE ALTERNATIVES SOLUTION VI FUND (OFF) LP | AT COST | 155,000 | 169,747 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC | AT COST | 500,000 | 538,362 |
| CARLYLE AIP SECONDARIES ACCESS VII (OFFSHORE) LP | AT COST | 320,000 | 380,460 |
| KKR GLOBAL INFRASTRUCTURE OFFSHORE III LP | AT COST | 148,790 | 174,521 |
| KKR NORTH AMERICA BUYOUT ACCESS FUND XIII (OFF), L.P. | AT COST | 377,500 | 399,709 |
| MILLENNIUM ACCESS FUND LTD | AT COST | 390,000 | 455,312 |
| OTHER | AT COST | 8,605 | 0 |
| SLP VI TECHNOLOGY FUND (OFFSHORE), LP | AT COST | 97,367 | 108,432 |
| SLP VII TECHNOLOGY FUND (OFFSHORE), LP | AT COST | 137,240 | 134,305 |
| STARWOOD REAL ESTATE INCOME TRUST INC | AT COST | 500,000 | 477,177 |
| SUMMIT PARTNERS SUSTAINABLE OPPS L/S FUND | AT COST | 600,000 | 656,704 |
| THE CHILDRENS INVESTMENT FUND | AT COST | 500,000 | 1,003,000 |
| THIRD POINT OFFSHORE FUND LTD. | AT COST | 500,000 | 499,502 |
| TPG RISE CLIMATE ACCESS FUND (OFFSHORE), LP | AT COST | 348,205 | 339,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 16,330 | 18,181 | 18,181 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 105,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 90 | 0 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIVIDENDS FROM ALTERNATIVE INVESTMENTS | 151,586 | 151,586 | 151,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 77,276 | 77,276 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,236 | 4,236 | 0 | |
| EXCISE TAX | 12,500 | 0 | 0 |