| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 80,986 | 67,428 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,746 | 53,093 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,169 | 21,439 |
| 464287200 ISHARES CORE S P 500 | AT COST | 114,569 | 169,506 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,081 | 48,444 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 110,717 | 110,707 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,174 | 22,345 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,396 | 14,706 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,069 | 29,333 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 29,220 | 28,834 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,151 | 5,913 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52470V822 WESTERN ASSET INCOME | AT COST | 1 | 1 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,880 | 23,144 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 20,339 | 21,591 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,275 | 31,574 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 91,774 | 101,578 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |