| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 294,266 | 269,923 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,497 | 75,549 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 173,793 | 147,134 |
| 464287200 ISHARES CORE S P 500 | AT COST | 150,564 | 219,178 |
| 464287499 ISHARES RUSSELL MID | AT COST | 76,893 | 91,142 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,285 | 39,420 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,081 | 28,927 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,220 | 13,326 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,160 | 34,637 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,232 | 26,640 |
| 861728400 STONE RIDGE HY REINS | AT COST | 27,684 | 27,874 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,902 | 23,615 |
| 808524870 SCHWAB U S TIPS ETF |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |