| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LIMITED COM | 15,678 | 35,346 |
| 445658107 HUNT J B TRANS SVCS | 6,697 | 14,073 |
| 747525103 QUALCOMM INC COM | 16,180 | 45,230 |
| 217204106 COPART INC COM | 4,905 | 57,019 |
| 65339F101 NEXTERA ENERGY INC | 7,235 | 26,102 |
| 02079K107 ALPHABET INC CL C | ||
| 478160104 JOHNSON JOHNSON | 8,661 | 12,831 |
| 594918104 MICROSOFT CORP | 24,122 | 163,150 |
| 92826C839 VISA INC | 4,317 | 48,287 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 254687106 WALT DISNEY CO | 7,656 | 8,805 |
| 713448108 PEPSICO INC CAP | 10,841 | 14,128 |
| 717081103 PFIZER INC | 10,809 | 10,084 |
| 907818108 UNION PACIFIC CORP | 4,981 | 19,327 |
| 872540109 TJX COMPANIES INC | 6,506 | 20,499 |
| 609207105 MONDELEZ INTL INC CL | 8,014 | 12,139 |
| 084670702 BERKSHIRE HATHAWAY I | 27,094 | 67,522 |
| 548661107 LOWES CO INC | 2,864 | 16,197 |
| 808513105 SCHWAB CHARLES CORP | 7,191 | 23,905 |
| G5960L103 MEDTRONIC PLC | 15,997 | 17,085 |
| 02079K305 ALPHABET INC CL A | 23,751 | 85,472 |
| 172908105 CINTAS CORP | ||
| 17275R102 CISCO SYSTEMS INC | 22,562 | 38,367 |
| 871607107 SYNOPSYS INC | 3,311 | 42,040 |
| 31620M106 FIDELITY NATIONAL IN | 6,176 | 12,049 |
| 892356106 TRACTOR SUPPLY CO | ||
| G1151C101 ACCENTURE PLC IRELAN | 5,653 | 27,797 |
| 037833100 APPLE INC | 9,645 | 118,588 |
| 438516106 HONEYWELL INTERNATIO | ||
| 28176E108 EDWARDS LIFESCIENCES | 11,231 | 27,921 |
| 09247X101 BLACKROCK INC | ||
| 00287Y109 ABBVIE INC | 5,267 | 28,957 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 00206R102 ATT INC | ||
| 918204108 V F CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 6,146 | 25,270 |
| 46625H100 J P MORGAN CHASE CO | 18,940 | 85,813 |
| 09857L108 BOOKING HOLDINGS INC | 2,794 | 23,157 |
| 882508104 TEXAS INSTRUMENTS IN | 19,170 | 33,842 |
| 002824100 ABBOTT LABORATORIES | 15,410 | 22,850 |
| 22160K105 COSTCO WHOLESALE COR | 13,273 | 42,567 |
| 023135106 AMAZON.COM INC | 49,004 | 84,026 |
| 03027X100 AMERICAN TOWER CORP | 14,472 | 12,598 |
| 060505104 BANK OF AMERICA CORP | 24,722 | 44,907 |
| 012653101 ALBEMARLE CORP | ||
| 031162100 AMGEN INC | 27,792 | 30,992 |
| 12572Q105 CME GROUP INC | 9,963 | 13,781 |
| 15135B101 CENTENE CORP COM | ||
| 20030N101 COMCAST CORP CLASS A | 16,308 | 14,776 |
| 20825C104 CONOCOPHILLIPS | 9,568 | 8,525 |
| 278865100 ECOLAB INC | 7,921 | 12,394 |
| 30063P105 EXACT SCIENCES CORPO | 5,188 | 6,430 |
| 375558103 GILEAD SCIENCES INC | 23,673 | 41,798 |
| 559222401 MAGNA INTL INC CL | ||
| 56585A102 MARATHON PETROLEUM C | 19,901 | 32,225 |
| 87612E106 TARGET CORP COM | 21,393 | 12,430 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 931142103 WAL MART STORES INC | 10,665 | 24,054 |
| G54950103 LINDE PLC SHS | 10,625 | 30,497 |
| G6095L109 APTIV PLC | ||
| 125896100 C M S ENERGY CORP | 6,027 | 7,759 |
| 30303M102 FACEBOOK INC A | 38,189 | 73,071 |
| 437076102 HOME DEPOT INC | 14,631 | 19,065 |
| 64110L106 NETFLIX.COM INC | 8,138 | 22,765 |
| 67066G104 NVIDIA CORP | 18,936 | 72,675 |
| 79466L302 SALESFORCE COM INC | 16,818 | 20,179 |
| 09290D101 BLACKROCK INC COM | 3,777 | 23,084 |
| 166764100 CHEVRON CORP COM | 11,952 | 10,166 |
| 235851102 DANAHER CORP | 37,802 | 27,853 |
| 237194105 DARDEN RESTAURANTS I | 13,034 | 13,732 |
| 29444U700 EQUINIX INC | 13,277 | 12,728 |
| 532457108 ELI LILLY CO | 63,303 | 52,229 |
| 58733R102 MERCADOLIBRE INC | 27,252 | 36,591 |
| 697435105 PALO ALTO NETWORKS I | 11,578 | 13,097 |
| 806857108 SCHLUMBERGER LTD COM | 9,006 | 7,233 |
| 855244109 STARBUCKS CORP COM | 7,614 | 7,147 |
| 872590104 T -MOBILE US INC | 7,173 | 6,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U S TIPS ETF | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 497,701 | 650,560 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 233,163 | 329,557 |
| 779572106 T ROWE PRICE SMALL C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 284,380 | 320,020 |
| 922908553 VANGUARD REAL ESTATE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 177,576 | 180,248 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 969,172 | 933,124 |
| 31420B300 FEDERATED HERMES INS | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 104,367 | 125,690 |
| 99MIN4840 VARIOUS MINERAL INTE | AT COST | 1 | 1 |
| 025076845 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 223,347 | 238,246 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464288521 ISHARES CORE US REIT | AT COST | 160,537 | 204,804 |
| 464288885 ISHARES MSCI EAFE GR | |||
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 96,882 | 105,860 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 84,566 | 124,481 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 290,778 | 292,765 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 116,170 | 129,840 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 301,304 | 299,562 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 619 | 0 | 619 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 158 | 158 | |
| FEDERAL TAX REFUND | 1,163 | 0 |
| Description | Amount |
|---|---|
| EARN-OUT PAYMENT ADJ | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 885 | 885 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 365 | 365 | 0 |