| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 73,163 | 69,967 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,377 | 62,251 |
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,039 | 68,537 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 78,494 | 169,588 |
| 779572106 T ROWE PRICE SMALL C | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,000 | 24,742 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,000 | 37,377 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 126,567 | 129,952 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,942 | 7,854 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,965 | 29,455 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 25,196 | 26,704 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,000 | 30,274 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 25,000 | 29,947 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 23,647 | 69,381 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 28,551 | 29,817 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 27,656 | 29,742 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 110,814 | 118,928 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 126 | 0 | 126 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 162 | 162 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |