| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,545 | 37,994 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,646 | 12,845 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,569 | 28,394 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,626 | 15,045 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 50,733 | 105,553 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,112 | 30,721 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,508 | 11,490 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,712 | 17,764 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,679 | 10,181 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,501 | 15,672 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,663 | 15,422 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,187 | 19,973 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 54,569 | 59,604 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |