| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,682 | 15,956 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,615 | 13,807 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,361 | 15,026 |
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 16,166 | 37,394 |
| 779572106 T ROWE PRICE SMALL C | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,705 | 5,896 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,601 | 7,892 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,229 | 26,784 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,776 | 1,765 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,875 | 5,713 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 5,725 | 6,348 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,644 | 6,483 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,749 | 5,678 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 4,680 | 16,172 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,645 | 6,940 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,272 | 8,199 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 25,119 | 27,983 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 37 | 0 | 37 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 2 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |