| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS AND MORRIS ACCOUNTING | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY 500 INDEX FUND | 2018-05 | 2024-11 | 3,263 | 1,698 | 1,565 | |||||
| ISHARES TR EAFE VALUE | 2018-05 | 2024-05 | 1,790 | 1,844 | -54 | |||||
| ISHARES TR MSCI USA QLT FCT | 2020-03 | 2024-12 | 223,839 | 116,076 | 107,763 | |||||
| VANECK ETF TRUST MRNGSTR WDE MOAT | 2020-03 | 2024-11 | 151,949 | 74,534 | 77,415 | |||||
| CAPITAL GAINS DISTRIBUTIONS | 2024-12 | 456 | 0 | 456 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INTERNATIONAL INDEX FUND 636.675 SHRS | 30,268 | 30,268 |
| FIDELITY 500 INDEX FUND 115.605 SHRS | 23,605 | 23,605 |
| FIDELITY SMALL CAP INDEX FUND 783.046 SHRS | 21,675 | 21,675 |
| FIDELITY MID CAP INDEX FUND 1173.963 SHRS | 39,645 | 39,645 |
| FIDELITY REAL ESTATE INCOME 2369.457 SHRS | 28,102 | 28,102 |
| ISHARES MSCI EMERGING MARKETS ETF 617 SHRS | 25,803 | 25,803 |
| ISHARES RUSSELL 1000 VALUE ETF 387 SHRS | 71,645 | 71,645 |
| ISHARES RUSSELL 1000 GROWTH ETF 206 SHRS | 82,725 | 82,725 |
| ISHARES TR EAFE VALUE ETF 543 SHRS | 28,491 | 28,491 |
| ISHARES TR EAFE GROWTH ETF 249 SHRS | 24,111 | 24,111 |
| ISHARES TR MSCI USA QLT FCT 172 SHRS | 30,630 | 30,630 |
| VANICK ETF TRUST MORNINGSTAR WDE MOAT 294 SHRS | 27,261 | 27,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS CORE FIXED INCOME 5071.663 SHRS | 45,899 | 45,899 | |
| GUGGENHEIM CORE BOND 2871.058 SHRS | 46,109 | 46,109 | |
| THORNBURG LTD TERM INCOME 1963.774 SHRS | 25,313 | 25,313 | |
| VANGUARD SHORT TERM INVMT GRADE 2981.016 SHRS | 30,734 | 30,734 | |
| FIDELITY ADV CAPITAL & INCOME 2832.351 SHRS | 31,184 | 31,184 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 108,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,612 | 2,612 | ||
| U.S TREASURY TAXES | 483 | 483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 255 | 255 |