| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PARTS I AND XIV | FORM 990-PF, PARTS I AND XIV: | TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $118,299 Less amount counted as a qualifying distribution on Part XI, Line 2: $1,966 TOTAL Part I, Line 25, Column (d): $116,333 |
| IN-KIND GRANTS | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF HANDBAG: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $1,966 TOTAL BOOK VALUE OF PROPERTY: $1,966 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $1,966 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: HANDBAG UNITS: 1 DATE OF DISTRIBUTION: 8/25/2022 GRANT RECIPIENT: SECOND HARVEST FOOD BANK OF ORANGE COUNTY INC FMV OF PROPERTY: $1,966 BOOK VALUE OF PROPERTY: $1,966 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $1,966 |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $23,435 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $311,537 TOTAL PART I, LINE 6A: $334,972 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $211,077 BOOK BASIS: $204,992 NET GAIN/(LOSS): $6,085 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $17,350 |
| FORM 990-PF | FORM 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST FNDTN BK IRVINE CA CD - | 76,000 | 76,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KILROY REALTY CP | 6,954 | 3,867 |
| PARAMOUNT GROUP INC COM | 8,126 | 5,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2959 UTAH AVENUE SOUTH, LP | 96,524 | 104,500 | |
| 618 2ND AVENUE, L.P | 75,817 | 85,000 | |
| 901 WEST OLYMPIC BLVD, L.P | 716,024 | 746,999 | |
| ALPHAKEYS REAL ESTATE OPPORTUN | 462,945 | 239,769 | |
| AVENTINE PROPERTY GROUP, INC | 34,345 | 34,345 | |
| BLACKSTONE STRATEGIC PARTNERS | 44,105 | 55,053 | |
| BLISSFUL INVESTMENTS LLC | 138,098 | 200,000 | |
| DOUGLASVILLE DAY CENTRE NEWCO, | 200,005 | ||
| GHP RUSSIAN REAL ESTATE DEVELO | 131,458 | 187,254 | |
| GLF19 VALPREDO ROAD LLC | 25,813 | 100,000 | |
| GROCERY & PHARMACY PORTFOLIO D | 38,548 | 385,000 | |
| HIGHLANDS REIT, INC | 4,951 | 4,952 | |
| LANDMARK PE SECONDARIES FUND X | 135,071 | 277,801 | |
| NOBLE ROYALTY ACCESS FUND 12 L | 2,527 | 3,800 | |
| NOBLE ROYALTY ACCESS FUND 15 L | 4,573 | 6,600 | |
| NOBLE ROYALTY ACCESS FUND II L | 9,939 | 11,171 | |
| NOBLE ROYALTY ACCESS FUND III | 45,838 | 38,522 | |
| NOBLE ROYALTY ACCESS FUND IX L | 19,359 | 12,714 | |
| NOBLE ROYALTY ACCESS FUND V LP | 42,254 | 49,500 | |
| NOBLE ROYALTY ACCESS FUND VI L | 37,926 | 43,507 | |
| NOBLE ROYALTY ACCESS FUND VII | 83,941 | 95,728 | |
| NOBLE ROYALTY ACCESS FUND XI L | 36,846 | 48,698 | |
| THE PELORUS FUND, LLC | 396,220 | 389,867 | |
| VIV DURANGO COMMONS LLC | 22,555 | 104,000 | |
| AMBER ROYALTIES INTERESTS | 6,992 | 6,992 | |
| AURORA ROYALTIES INTERESTS | 16,697 | 16,697 | |
| MONARCH ROYALTY INTERESTS | 17,500 | 17,500 | |
| DRAKE ROYALTY INTERESTS | 42,500 | 42,500 | |
| HAWTHORN ROYALTY INTERESTS | 5,093 | 5,093 | |
| TREEHOUSE REAL ESTATE INVESTME | 65,495 | 65,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,674 | 12,674 | ||
| Bank Charges | 240 | 240 | ||
| K-1 Exp ALPHAKEYS REAL ESTATE | 9,135 | 5,803 | ||
| K-1 Exp BLISSFUL INVESTMENTS L | 4,712 | 4,712 | ||
| K-1 Exp GLF19 VALPREDO ROAD LL | 5,593 | |||
| K-1 EXP NOBLE ROYALTY ACC 12 | 1,271 | 1,271 | ||
| K-1 EXP NOBLE ROYALTY ACC 15 | 2,633 | 2,633 | ||
| K-1 EXP NOBLE ROYALTY ACC II | 2,076 | 2,076 | ||
| K-1 EXP NOBLE ROYALTY ACC III | 9,855 | 9,855 | ||
| K-1 EXP NOBLE ROYALTY ACC IX | 4,373 | 4,373 | ||
| K-1 EXP NOBLE ROYALTY ACC V | 8,173 | 8,173 | ||
| K-1 EXP NOBLE ROYALTY ACC VI | 7,054 | 7,054 | ||
| K-1 EXP NOBLE ROYALTY ACC VII | 5,671 | 5,671 | ||
| K-1 EXP NOBLE ROYALTY ACC XI | 10,079 | 10,079 | ||
| K-1 Exp THE PELORUS FUND, LLC | 1,557 | 1,557 | ||
| Office Supplies | 116 | 116 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss 2959 UTAH AVENUE SOUTH, LP | -386 | -386 | |
| K-1 Inc/Loss 618 2ND AVENUE, L.P | 1,310 | 451 | |
| K-1 Inc/Loss 901 WEST OLYMPIC BLVD, L.P | 33,621 | 22,769 | |
| K-1 Inc/Loss ALPHAKEYS REAL ESTATE OPPORTUNITY FU | 21,610 | 636 | |
| K-1 Inc/Loss BLISSFUL INVESTMENTS LLC | -57,190 | -57,190 | |
| K-1 Inc/Loss DOUGLASVILLE DAY CENTRE NEWCO, LLC | -3,622 | -3,622 | |
| K-1 Inc/Loss GLF19 VALPREDO ROAD LLC | -29,267 | ||
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD 12 LP | 2,491 | 2,491 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD 15 LP | 2,642 | 2,642 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD II LP | 4,607 | 4,607 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS Fd III | 26,020 | 26,020 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD IX LP | 6,940 | 6,940 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD V LP | 21,402 | 21,402 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD VI LP | 14,340 | 14,340 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD VII LP | 13,145 | 13,145 | |
| K-1 Inc/Loss NOBLE ROYALTY ACCESS FD XI LP | 22,382 | 22,382 | |
| K-1 Inc/Loss THE PELORUS FUND, LLC | 41,440 | 41,440 | |
| K-1 Inc/Loss VIV DURANGO COMMONS LLC | 7,906 | 7,906 | |
| Federal Tax Refund | 15,156 | ||
| INTEREST INCOME FROM NOTES | 15,608 | 15,608 | |
| ROYALTY INTERESTS | 23,092 | 23,092 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LMI PROPERTY LLC | 130,000 | 0 | 2020-11 | 2022-07 | 1450 % | INVESTMENT | CASH 0 CASH 0 | ||||
| LANEWOOD BUILDERS LLC | 150,000 | 0 | 2021-04 | 2022-04 | 15 % | INVESTMENT | CASH 0 CASH 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 2,400 | |||
| 990-T Extension for 2021 | 7,400 | |||
| STATE TAX WITHHOLDINGS | 106 | 106 |