| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 41,612 | 0 | 46,637 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REC HALL & ADMINIS | 1975-01-01 | 140,012 | 140,012 | SL | 30.000000000000 | 0 | 0 | ||
| MAINTENANCE BUILD | 1975-06-01 | 22,100 | 22,100 | SL | 15.000000000000 | 0 | 0 | ||
| REC HALL WINDOW | 1990-06-01 | 19,600 | 19,600 | SL | 10.000000000000 | 0 | 0 | ||
| RECREATION ROOM | 1996-05-01 | 145,143 | 145,143 | SL | 20.000000000000 | 0 | 0 | ||
| AUTOMATIC DOOR OPENE | 1996-07-01 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | ||
| WINDOW FROSTING | 2018-06-01 | 1,212 | 184 | SL | 40.000000000000 | 30 | 0 | ||
| ADMIN BUILDING | 2018-06-01 | 1,005,971 | 153,689 | SL | 40.000000000000 | 25,149 | 0 | ||
| RECREATIONAL HALL | 2018-06-01 | 3,780,888 | 577,635 | SL | 40.000000000000 | 94,522 | 0 | ||
| WINDOW SHADES | 2018-06-14 | 3,834 | 586 | SL | 40.000000000000 | 96 | 0 | ||
| CHAPEL HVAC | 2019-07-01 | 8,800 | 2,641 | SL | 15.000000000000 | 587 | 0 | ||
| CONTRACTORS FOR GUEST APARTMENT | 2005-05-31 | 6,307 | 5,859 | SL | 20.000000000000 | 315 | 0 | ||
| CONTRACTORS FOR GUEST APARTMENT II | 2005-06-30 | 1,126 | 1,040 | SL | 20.000000000000 | 56 | 0 | ||
| HOME DEPOT - VARIOUS | 2005-06-30 | 468 | 431 | SL | 20.000000000000 | 23 | 0 | ||
| ELECTRICAL | 2005-08-31 | 1,526 | 1,398 | SL | 20.000000000000 | 76 | 0 | ||
| PAINT | 2005-08-31 | 115 | 115 | SL | 5.000000000000 | 0 | 0 | ||
| CONTRACTORS FOR GUEST APARTMENT III | 2005-09-01 | 1,830 | 1,680 | SL | 20.000000000000 | 92 | 0 | ||
| HOME DEPOT - VARIOUS II | 2005-09-30 | 3,452 | 3,152 | SL | 20.000000000000 | 173 | 0 | ||
| CARPETS | 2005-09-30 | 2,435 | 2,435 | SL | 5.000000000000 | 0 | 0 | ||
| DRYWALL | 2005-12-31 | 450 | 407 | SL | 20.000000000000 | 23 | 0 | ||
| BLINDS | 2006-05-01 | 838 | 838 | SL | 5.000000000000 | 0 | 0 | ||
| DRYWALL II | 2005-08-31 | 2,100 | 1,925 | SL | 20.000000000000 | 105 | 0 | ||
| FURNISHINGS | 2005-08-31 | 1,418 | 1,301 | SL | 20.000000000000 | 71 | 0 | ||
| DRYWALL III | 2005-08-31 | 3,808 | 3,489 | SL | 20.000000000000 | 190 | 0 | ||
| FURNISHINGS II | 2005-08-31 | 1,992 | 1,992 | SL | 5.000000000000 | 0 | 0 | ||
| GUEST ELECTRICAL ASSET #1 | 2006-06-06 | 720 | 653 | SL | 20.000000000000 | 36 | 0 | ||
| GUEST APT ELECTRICAL #2 | 2006-07-06 | 2,791 | 2,535 | SL | 20.000000000000 | 140 | 0 | ||
| GUEST APT ELECTRICAL #3 | 2006-07-06 | 2,200 | 1,997 | SL | 20.000000000000 | 110 | 0 | ||
| GUEST APT ELECTRICAL #4 | 2006-08-06 | 7,876 | 7,149 | SL | 20.000000000000 | 394 | 0 | ||
| GUEST APT ELECTRICAL #5 | 2006-09-01 | 2,543 | 2,307 | SL | 20.000000000000 | 127 | 0 | ||
| GUEST APT ELECTRICAL #6 | 2006-09-01 | 4,936 | 4,481 | SL | 20.000000000000 | 247 | 0 | ||
| GUEST APT. ELECTRICAL #7 | 2006-10-01 | 5,650 | 5,130 | SL | 20.000000000000 | 283 | 0 | ||
| FENCE | 1975-06-01 | 11,207 | 11,207 | SL | 15.000000000000 | 0 | 0 | ||
| DEPOSIT FOR COMPUTERS | 2018-06-01 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | ||
| SERVER | 2018-06-01 | 2,902 | 2,902 | SL | 5.000000000000 | 0 | 0 | ||
| SERVER RACK | 2018-06-01 | 1,348 | 1,348 | SL | 5.000000000000 | 0 | 0 | ||
| INSTALLATION | 2018-06-01 | 14,855 | 14,855 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO COMPUTER IN SERVER ROOM | 2018-09-05 | 1,333 | 1,333 | SL | 5.000000000000 | 0 | 0 | ||
| VAULT FILE CABINET | 2005-10-31 | 1,624 | 1,474 | SL | 20.000000000000 | 81 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 44,573 | 24,885 | SL | 10.000000000000 | 4,457 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 9,476 | 5,292 | SL | 10.000000000000 | 948 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 5,682 | 3,172 | SL | 10.000000000000 | 568 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 44,744 | 24,980 | SL | 10.000000000000 | 4,474 | 0 | ||
| TVS AND MOUNTS (3) | 2018-06-01 | 3,807 | 3,807 | SL | 5.000000000000 | 0 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 34,918 | 19,497 | SL | 10.000000000000 | 3,492 | 0 | ||
| HAWDEN GROUP | 2018-09-18 | 1,143 | 608 | SL | 10.000000000000 | 114 | 0 | ||
| CHAPEL TABLES | 1993-02-01 | 899 | 899 | SL | 5.000000000000 | 0 | 0 | ||
| CHAPEL CHAIRS | 2005-01-01 | 1,547 | 1,547 | SL | 5.000000000000 | 0 | 0 | ||
| DRESSER/GUEST APT. | 2007-11-01 | 498 | 498 | SL | 5.000000000000 | 0 | 0 | ||
| 4 FT WALL | 1988-04-01 | 1,586 | 1,586 | SL | 20.000000000000 | 0 | 0 | ||
| SIDE WALK 5 ACRE | 1986-03-01 | 4,363 | 4,363 | SL | 20.000000000000 | 0 | 0 | ||
| ACME GLASS REC HALL | 1987-11-01 | 1,429 | 1,429 | SL | 10.000000000000 | 0 | 0 | ||
| RAMP BY OFFICE | 1990-07-01 | 3,030 | 3,030 | SL | 20.000000000000 | 0 | 0 | ||
| SUMP PUMP | 1995-03-01 | 825 | 825 | SL | 10.000000000000 | 0 | 0 | ||
| SUMP PUMP/CRAFT ROOM | 1997-11-01 | 1,750 | 1,750 | SL | 5.000000000000 | 0 | 0 | ||
| LANDSCAPING RENOVATION | 2015-06-30 | 403,469 | 262,253 | SL | 20.000000000000 | 20,173 | 0 | ||
| APARTMENT RENOVATION | 2015-09-15 | 234,573 | 74,280 | SL | 40.000000000000 | 5,864 | 0 | ||
| ROCK LANDSCAPING | 2018-12-01 | 600 | 185 | SL | 20.000000000000 | 30 | 0 | ||
| ATRIUM LANDSCAPING AND INSTALLATION | 2018-11-01 | 12,564 | 3,979 | SL | 20.000000000000 | 628 | 0 | ||
| CONCRETE PATH IN FLYNN GARDENS | 2020-09-08 | 27,660 | 4,610 | SL | 20.000000000000 | 1,383 | 0 | ||
| SOLAR ADMIN BUILDING | 2018-06-01 | 731,944 | 204,334 | SL | 20.000000000000 | 36,597 | 0 | ||
| GUEST APARTMENT | 18,669 | NC | 0 % | 0 | 0 | ||||
| LAND | 86,269 | NC | 0 % | 0 | 0 | ||||
| DG PATHS IN COMMUNITY GARDENS | 2022-02-22 | 24,999 | 2,346 | SL | 20.000000000000 | 1,250 | 0 | ||
| FIRE HYDRANT WORK - HYDRANTS #6 AND #7 | 2022-12-23 | 358,642 | 8,966 | SL | 40.000000000000 | 8,966 | 0 | ||
| MAIN OFFICE FLOORS | 2023-04-26 | 13,140 | 584 | SL | 15.000000000000 | 876 | 0 | ||
| AMP PANEL | 2024-04-19 | 22,455 | SL | 40.000000000000 | 374 | 0 | |||
| MONUMENT OF HEROS | 2024-04-19 | 33,672 | SL | 20.000000000000 | 1,202 | 0 | |||
| MONUMENT OF HEROS LANDSCAPING | 2024-05-14 | 7,750 | SL | 20.000000000000 | 258 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED MANAGERS GROUP INC | 6,775 | 6,775 |
| ALGONQUIN PWR & UTILS CORP | 4,994 | 4,994 |
| ALLSTATE CORP | 2,792 | 2,792 |
| AMERICAN FINANCIAL GROUP | 628 | 628 |
| AMGEN INC | 13,135 | 13,135 |
| APOLLO GLOBAL MANAGEMENT INC | 4,159 | 4,159 |
| ASSURANT INC | 4,154 | 4,154 |
| AT&T INC | 4,321 | 4,321 |
| ATHENE HOLDING LTD | 2,808 | 2,808 |
| BANK OF AMERICA CORP | 13,033 | 13,033 |
| BIP BERMUDA HOLDINGS I LIMITED | 657 | 657 |
| BROOKFIELD FIN INC | 2,091 | 2,091 |
| BROOKFIELD INFRASTRUCTURE PARTNERS | 2,033 | 2,033 |
| CARLYLE FIN LLC | 2,049 | 2,049 |
| CMS ENERGY CORP | 5,129 | 5,129 |
| CORESBRIDGE FINL INC | 5,837 | 5,837 |
| DOMINION ENERGY INC | 8,358 | 8,358 |
| DTE ENERGY CO | 1,351 | 1,351 |
| F&G ANNUITIES & LIFE INC | 4,742 | 4,742 |
| FORD MOTOR CO | 3,375 | 3,375 |
| JPMORGAN CHASE & CO | 8,989 | 8,989 |
| KEMPER CORP | 723 | 723 |
| KKR GROUP FINANCE CO IX LLC | 1,994 | 1,994 |
| MORGAN STANLEY | 7,835 | 7,835 |
| ORACLE CORP | 8,948 | 8,948 |
| PRUDENTIAL FINANCIAL INC | 2,661 | 2,661 |
| REINSURANCE GROUP OF AMERICA INC | 11,689 | 11,689 |
| SEMPRA ENERGY | 4,694 | 4,694 |
| THE SOUTHERN CO | 4,655 | 4,655 |
| T-MOBILE USA INC | 13,035 | 13,035 |
| TPG OPER GROUP II LP | 2,110 | 2,110 |
| UNITED STATES CELLULAR CORP | 10,678 | 10,678 |
| W R BERKLEY CORP | 675 | 675 |
| WELLS FARGO & CO | 7,990 | 7,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 11,100 | 11,100 |
| ABBVIE INC | 19,720 | 19,720 |
| ACCENTURE PLC | 17,005 | 17,005 |
| ACCOR SA | 19,630 | 19,630 |
| ADOBE INC | 8,553 | 8,553 |
| ADYEN NV | 16,666 | 16,666 |
| AGNC INVESTMENT CORP | 3,621 | 3,621 |
| AGNC INVT CORP | 2,165 | 2,165 |
| AIR PROD & CHEM INC | 28,167 | 28,167 |
| AIRBNB INC | 7,870 | 7,870 |
| ALCON INC | 33,192 | 33,192 |
| ALEXANDRIA REAL ESTATE EQ INC | 2,759 | 2,759 |
| ALIBABA GROUP HLDG LTD | 7,422 | 7,422 |
| ALLSTATE CORP | 4,176 | 4,176 |
| ALPHABET INC | 74,623 | 74,623 |
| AMAZON COM INC | 125,002 | 125,002 |
| AMER INTL GP INC | 17,326 | 17,326 |
| AMERICAN ELEC PWR CO INC | 5,446 | 5,446 |
| AMERICAN EXPRESS CO | 21,459 | 21,459 |
| AMERICAN HEALTHCARE REIT INC | 8,185 | 8,185 |
| AMERICAN HOMES 4 RENT | 13,019 | 13,019 |
| AMERICAN NATIONAL GRP | 8,956 | 8,956 |
| AMERICAN TOWER CORP | 39,113 | 39,113 |
| AMERICOLD REALITY TRUST INC | 8,410 | 8,410 |
| ANALOG DEVICES INC | 17,876 | 17,876 |
| ANNALY CAP MGMT INC | 4,402 | 4,402 |
| AON | 24,867 | 24,867 |
| APPLE INC | 49,082 | 49,082 |
| ARCELORMITTAL | 19,429 | 19,429 |
| ARCH CAPITAL GROUP | 680 | 680 |
| ARES MANAGEMENT CORP | 11,578 | 11,578 |
| ASHTEAD GROUP | 19,390 | 19,390 |
| ASM INTERNATIONAL NV | 21,096 | 21,096 |
| ASML HOLDING NV | 37,710 | 37,710 |
| ASPEN INSURANCE HLDG LTD | 12,330 | 12,330 |
| ASPEN INSURANCE HOLDINGS | 2,695 | 2,695 |
| ASTRAZENECA | 38,067 | 38,067 |
| AT&T INC | 19,858 | 19,858 |
| ATHENE HOLDING LTD | 11,739 | 11,739 |
| AUTODESK INC | 25,462 | 25,462 |
| AUTOLIV INC | 23,635 | 23,635 |
| AVALONBAY COMM INC | 28,447 | 28,447 |
| AXA ADS | 13,327 | 13,327 |
| AXIS CAP HOLDINGS LTD | 3,998 | 3,998 |
| BAE SYS | 22,554 | 22,554 |
| BANK IRELAND GROUP | 18,238 | 18,238 |
| BANK OF AMERICA CORP | 55,439 | 55,439 |
| BANK OF NEW YORK MELLON CORP | 5,754 | 5,754 |
| BARCLAYS | 22,301 | 22,301 |
| BECTON DICKINSON & CO | 7,692 | 7,692 |
| BLACKROCK INC | 12,398 | 12,398 |
| BLACKSTONE INC | 14,065 | 14,065 |
| BLOCK INC | 12,154 | 12,154 |
| BOEING CO | 39,648 | 39,648 |
| BP | 29,028 | 29,028 |
| BRIDGESTONE | 17,465 | 17,465 |
| BRISTOL MYERS SQUIBB CO | 18,043 | 18,043 |
| BRITISH AMER TOBACCO PLC | 14,455 | 14,455 |
| BROADSTONE NET LEASE INC | 6,963 | 6,963 |
| BROOKFIELD BRP HLDNGS | 2,099 | 2,099 |
| BROOKFIELD FIN INC | 2,046 | 2,046 |
| BUREAU VERITAS | 21,875 | 21,875 |
| CAPITAL ONE FINANCIAL CORP | 18,947 | 18,947 |
| CARDINAL HEALTH INC | 25,665 | 25,665 |
| CENCORA INC | 5,147 | 5,147 |
| CHARLES SCHWAB | 20,501 | 20,501 |
| CHEVRON CORP | 20,278 | 20,278 |
| CHS INC | 21,089 | 21,089 |
| CHUBB LTD | 8,802 | 8,802 |
| CISCO SYS INC | 14,090 | 14,090 |
| CITIGROUP INC | 31,535 | 31,535 |
| CITIZENS FINL GRP INC | 4,941 | 4,941 |
| CME GROUP INC | 6,382 | 6,382 |
| CMS ENERGY CORP | 6,579 | 6,579 |
| CNH INDUSTRIAL | 4,090 | 4,090 |
| COCA COLA CO | 9,548 | 9,548 |
| COCA-COLA EUROPACIFIC PARTNERS | 18,050 | 18,050 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 17,303 | 17,303 |
| COMCAST CORP | 32,689 | 32,689 |
| COMPASS GROUP | 24,867 | 24,867 |
| CONOCOPHILLIPS | 22,313 | 22,313 |
| CORNING INC | 10,359 | 10,359 |
| COUSINS PPTYS INC | 8,763 | 8,763 |
| CROWN CASTLE INC | 4,323 | 4,323 |
| DAIFUKU CO LTD | 16,851 | 16,851 |
| DEERE & CO | 20,746 | 20,746 |
| DEUTSCHE BOERSE AG | 24,065 | 24,065 |
| DEUTSCHE TELEKOM AG | 19,804 | 19,804 |
| DIAGEO PLC | 3,653 | 3,653 |
| DIGITAL REALTY TRUST INC | 21,605 | 21,605 |
| DOLLAR GENERAL CORP | 9,553 | 9,553 |
| DOMINION ENERGY INC | 14,758 | 14,758 |
| DOVER CORP | 15,286 | 15,286 |
| DSM FIRMENICH AG | 18,304 | 18,304 |
| DSV AS | 24,204 | 24,204 |
| EATON CORP | 28,262 | 28,262 |
| EBARA CORP | 23,445 | 23,445 |
| ELECTRONIC ARTS INC | 12,304 | 12,304 |
| ELEVANCE HEALTH INC | 9,874 | 9,874 |
| ELI LILLY & CO | 25,396 | 25,396 |
| EMBRAER | 15,699 | 15,699 |
| ENTERGY CORP | 10,195 | 10,195 |
| EOG RESOURCES INC | 15,323 | 15,323 |
| EPIROC AKTEBOLAG | 12,425 | 12,425 |
| EQUINIX INC | 55,755 | 55,755 |
| EQUITABLE HOLDINGS | 2,578 | 2,578 |
| EQUITY LIFESTYLE PROPERTIES | 7,060 | 7,060 |
| EQUITY RESIDENTIAL | 12,199 | 12,199 |
| ESSEX PROPERTY TRUST INC | 8,576 | 8,576 |
| EXELON CORP | 8,431 | 8,431 |
| EXPEDITORS INTL WASH INC | 9,986 | 9,986 |
| EXPERIAN GP LTD | 35,642 | 35,642 |
| EXTRA SPACE STORAGE INC | 21,692 | 21,692 |
| EXXON MOBIL CORP | 14,845 | 14,845 |
| FACTSET RESEARCH SYSTEMS INC | 12,025 | 12,025 |
| FIDELITY NATIONAL INFORMATION SERVICES | 25,159 | 25,159 |
| FIFTH THIRD BANCORP | 1,430 | 1,430 |
| FIRST CITIZ BANCSHARES | 32,008 | 32,008 |
| FIRST HORIZON CORP | 1,445 | 1,445 |
| FORTREA HOLDINGS INC | 1,835 | 1,835 |
| FOX CORP | 6,218 | 6,218 |
| FREEPORT-MCMORAN | 7,921 | 7,921 |
| FT-PREFERRED SECUR & INC | 4,278 | 4,278 |
| FUJITSU LTD | 30,282 | 30,282 |
| GALLAGHER ARTHUR J& CO | 16,305 | 16,305 |
| GAMING & LEISURE PPTYS INC | 9,488 | 9,488 |
| GENERAL MTRS CO | 18,591 | 18,591 |
| GENL DYNAMICS CORP | 15,219 | 15,219 |
| GLOBAL NET LEASE INC | 757 | 757 |
| GOLDMAN SACHS GRP INC | 6,424 | 6,424 |
| HALEON | 23,010 | 23,010 |
| HARTFORD FIN SERS GRP INC | 2,152 | 2,152 |
| HASBRO INC | 9,896 | 9,896 |
| HEALTHPEAK PROPERTIES INC | 8,959 | 8,959 |
| HERSHEY COMPANY | 6,528 | 6,528 |
| HESS CORPORATION | 12,893 | 12,893 |
| HEWLETT PACKARD ENTERPRISE | 6,021 | 6,021 |
| HITACHI 10 COM | 29,260 | 29,260 |
| HOME DEPOT INC | 15,560 | 15,560 |
| HONEYWELL INTL INC | 10,587 | 10,587 |
| HUMANA INC | 3,104 | 3,104 |
| HUNTINGTON BANCSHAR | 1,420 | 1,420 |
| ICON | 20,149 | 20,149 |
| ILLUMINA INC | 8,877 | 8,877 |
| IMCD GROUP | 24,221 | 24,221 |
| ING GROEP | 16,030 | 16,030 |
| INTERCONTINENTAL EXCHANGE INC | 18,775 | 18,775 |
| INTERNATIONAL FLAVORS & FRAGRANCE | 5,620 | 5,620 |
| INTERPUBLIC GROUP OF COS INC | 6,557 | 6,557 |
| INTL BUSINESS MACHINES CORP | 5,960 | 5,960 |
| INTUIT INC | 15,140 | 15,140 |
| INTUITIVE SURGICAL INC | 30,827 | 30,827 |
| INVENTRUST PPTYS CORP | 3,073 | 3,073 |
| INVITATION HOMES INC | 14,223 | 14,223 |
| ISHARES COHEN&STEERS REIT ETF | 5,624 | 5,624 |
| ISHARES CORE MSCI EAFE ETF | 60,703 | 60,703 |
| ISHARES MSCI EAFE ETF | 92,892 | 92,892 |
| ISHARES RUSSELL 1000 VALUE ETF | 15,224 | 15,224 |
| JACKSON FINCL INC | 2,093 | 2,093 |
| JH MGD ACCSH | 326,946 | 326,946 |
| JOHNSON & JOHNSON | 15,619 | 15,619 |
| JOHNSON CTLS INTL | 11,840 | 11,840 |
| JPMORGAN CHASE & CO | 38,165 | 38,165 |
| JULIUS BAER GROUP LTD | 20,092 | 20,092 |
| KBC GROUP NV | 22,345 | 22,345 |
| KERRY GROUP | 25,479 | 25,479 |
| KEURIG DR PEPPER INC | 6,681 | 6,681 |
| KEYCORP | 5,846 | 5,846 |
| KILROY REALTY CORP | 4,935 | 4,935 |
| KIMBERLY CLARK CORP | 8,850 | 8,850 |
| KONINKLIJKE PHILIPS ELECTRONICS | 8,052 | 8,052 |
| KRAFT HEINZ CO | 73 | 73 |
| L3HARRIS TECHNOLOGIES INC | 21,337 | 21,337 |
| LABORATORY CP AMER HOLDINGS | 13,579 | 13,579 |
| LEAR CORP | 4,945 | 4,945 |
| LEIDOS HOLDINGS INC | 10,031 | 10,031 |
| LEONARDO SPA | 19,963 | 19,963 |
| LINCOLN NATL CORP | 4,328 | 4,328 |
| LONDON STK EXCHANGE GROUP | 38,195 | 38,195 |
| LONZA GROUP | 21,757 | 21,757 |
| LOWES COMPANIES INC | 16,662 | 16,662 |
| LVMH MOET HENNESSY LOUIS VUITTON | 21,584 | 21,584 |
| M&T BANK CORP | 6,393 | 6,393 |
| MARRIOTT VACATIONS WORLDWIDE | 3,430 | 3,430 |
| MARSH & MCLENNAN COS INC | 16,855 | 16,855 |
| MC DONALDS CORP | 14,185 | 14,185 |
| MEDTRONIC PLC | 27,718 | 27,718 |
| MERCK & CO INC | 6,378 | 6,378 |
| METLIFE INC | 5,698 | 5,698 |
| META PLATFORMS INC | 120,843 | 120,843 |
| MICRON TECH INC | 5,292 | 5,292 |
| MICROSOFT CORP | 133,713 | 133,713 |
| MID AMER APART COMM INC | 5,453 | 5,453 |
| MITSUBISHI UFJ FINCL GROUP | 38,852 | 38,852 |
| MONDELEZ INTL INC | 7,645 | 7,645 |
| MONSTER BEVERAGE CORP | 32,164 | 32,164 |
| MORGAN STANLEY | 51,198 | 51,198 |
| MTU AERO ENGINES AG | 20,673 | 20,673 |
| NATIONAL HEALTH INVESTORS INC | 4,472 | 4,472 |
| NATWEST GROUP | 22,567 | 22,567 |
| NETFLIX INC | 82,385 | 82,385 |
| NEWELL BRANDS INC | 3,934 | 3,934 |
| NEXTERA ENERGY INC | 10,825 | 10,825 |
| NIKE INC | 8,399 | 8,399 |
| NNN REIT INC | 4,984 | 4,984 |
| NOMURA RESEARCH INSTITUTE LTD | 15,267 | 15,267 |
| NORFOLK SOUTHERN CORP | 18,662 | 18,662 |
| NORTHROP GRUMMAN CORP | 4,583 | 4,583 |
| NOVARTIS AG | 7,241 | 7,241 |
| NOVO NORDISK A/S | 13,591 | 13,591 |
| NVIDIA CORPORATION | 156,314 | 156,314 |
| NXP SEMICONDUCTORS NV | 6,863 | 6,863 |
| ORACLE CORP | 41,788 | 41,788 |
| PALO ALTO NETWORKS INC | 18,302 | 18,302 |
| PARKER HANNIFIN CORP | 10,931 | 10,931 |
| PAYPAL HOLDINGS INC | 25,008 | 25,008 |
| PEPSICO INC | 7,299 | 7,299 |
| PFIZER INC | 4,324 | 4,324 |
| PG&E CORP | 10,473 | 10,473 |
| PHILIP MORRIS INTERNATIONAL INC | 18,414 | 18,414 |
| PIMCO INCOME I2 | 937,574 | 937,574 |
| PINNACLE FINANCIAL PARTNERS | 2,132 | 2,132 |
| PNC FINANCIAL SERVICES GROUP | 17,678 | 17,678 |
| PPG INDUSTRIES INC | 13,617 | 13,617 |
| PROCTER & GAMBLE | 14,919 | 14,919 |
| PROGRESSIVE CORP | 6,467 | 6,467 |
| PROLOGIS INC | 31,509 | 31,509 |
| PUBLIC SERVICE ENTERPRISE GROUP | 8,086 | 8,086 |
| PUBLIC STORAGE | 5,224 | 5,224 |
| QUALCOMM INC | 12,763 | 12,763 |
| REGENCY CTRS CORP | 17,489 | 17,489 |
| REGENRON PHARMACEUTICLAS INC | 15,824 | 15,824 |
| REGIONS FINANCIAL CORP | 2,931 | 2,931 |
| RELX | 25,344 | 25,344 |
| RENESAS ELECTRONICS CORP | 17,111 | 17,111 |
| RENTOKIL INITIAL | 27,371 | 27,371 |
| REPUBLIC SERVICES INC | 4,313 | 4,313 |
| REXFORD INDL REALTY INC | 4,948 | 4,948 |
| ROCHE HOLDINGS | 7,116 | 7,116 |
| RTX COR | 40,502 | 40,502 |
| RYMAN HOSPITALITY PPTYS INC | 7,950 | 7,950 |
| S&P GLOBAL INC | 17,150 | 17,150 |
| SABRA HEALTH CARE REIT INC | 9,509 | 9,509 |
| SAFRAN | 23,994 | 23,994 |
| SALESFORCE.COM INC | 49,815 | 49,815 |
| SANDOZ GROUP | 14,765 | 14,765 |
| SANOFI | 19,147 | 19,147 |
| SAP | 45,549 | 45,549 |
| SAUL CTRS INC | 764 | 764 |
| SBA COMMUNICATIONS CORP | 14,849 | 14,849 |
| SCE TR VII | 6,906 | 6,906 |
| SCE TRUST IV | 737 | 737 |
| SCE TRUST V | 5,658 | 5,658 |
| SCE TRUST VI | 669 | 669 |
| SCHLUMBERGER LTD | 5,866 | 5,866 |
| SCHWAB CHARLES CORP | 624 | 624 |
| SEAGATE TECHNOLOGY HOLDINGS | 7,119 | 7,119 |
| SEALED AIR CORP | 1,861 | 1,861 |
| SEI INVESTMENTS CO | 11,741 | 11,741 |
| SEMPRA | 14,386 | 14,386 |
| SHELL | 32,453 | 32,453 |
| SHERWIN WILLIAMS CO | 14,618 | 14,618 |
| SHOPIFY INC | 21,024 | 21,024 |
| SIEMENS AKTIENGESELLSCHAFT | 24,557 | 24,557 |
| SIEMENS HEALTHINEERS | 12,433 | 12,433 |
| SIMON PPTY GROUP INC | 4,929 | 4,929 |
| SMC CORP | 20,099 | 20,099 |
| SONOVA HLDG | 19,028 | 19,028 |
| SONY GROUP CORP | 46,721 | 46,721 |
| SPDR BLOOMBERG | 24,595 | 24,595 |
| SS&C TECHNOLOGIES HLDGS INC | 28,266 | 28,266 |
| STARBUCKS CORP | 19,345 | 19,345 |
| STATE STREET CORP | 6,789 | 6,789 |
| STRYKER CORP | 14,938 | 14,938 |
| SUNCOR ENERGY INC | 9,776 | 9,776 |
| SUNSTONE HOTEL INVESTORS, INC | 2,853 | 2,853 |
| SYMRISE AG | 30,354 | 30,354 |
| TAIWAN SMCNDCTR MFG | 24,884 | 24,884 |
| TARGET CORPORATION | 13,497 | 13,497 |
| TENCENT MUSIC ENTMT GROUP | 12,462 | 12,462 |
| TERRENO RLTY CORP | 6,505 | 6,505 |
| TERUMO CORP | 23,906 | 23,906 |
| TESLA INC | 90,056 | 90,056 |
| TEXAS INSTRUMENTS | 14,147 | 14,147 |
| THE CIGNA GROUP | 17,310 | 17,310 |
| THERMO FISHER SCIENTIFIC | 29,774 | 29,774 |
| TJX COS INC | 16,913 | 16,913 |
| TOKYO ELECTRON LTD | 21,160 | 21,160 |
| TOYOTA MOTOR CP | 19,445 | 19,445 |
| TRAVELLERS COMPANIES INC COM | 7,176 | 7,176 |
| TRUIST FINANCIAL CORP | 17,951 | 17,951 |
| UBER TECHNOLOGIES INC | 11,099 | 11,099 |
| UBS GROUP | 4,882 | 4,882 |
| UNICREDIT SPA | 25,571 | 25,571 |
| UNILEVER PLC | 31,525 | 31,525 |
| UNION PACIFIC CORP | 23,716 | 23,716 |
| UNITED PARCEL SERVICE INC | 14,754 | 14,754 |
| UNITEDHEALTH GROUP INC | 46,983 | 46,983 |
| UNIVERSAL MUSIC GROUP NV | 22,424 | 22,424 |
| US BANCORP | 724 | 724 |
| VANGUARD GROWTH ETF | 4,338 | 4,338 |
| VANGUARD REAL ESTATE ETF | 2,857 | 2,857 |
| VANGUARD VALUE ETF | 91,279 | 91,279 |
| VENTAS INC | 34,863 | 34,863 |
| VERIZON COMMUNICATIONS | 19,755 | 19,755 |
| VERTEX PHARMACEUTICALS | 21,504 | 21,504 |
| VICI PROPERTIES INC | 15,174 | 15,174 |
| VISA INC | 96,147 | 96,147 |
| VORNADO REALTY TRUST | 6,474 | 6,474 |
| W W GRAINGER INC | 19,205 | 19,205 |
| WABTEC CORP | 6,991 | 6,991 |
| WALMART INC | 11,655 | 11,655 |
| WALT DISNEY CO HLDG CO | 30,733 | 30,733 |
| WELLS FARGO & CO | 93,347 | 93,347 |
| WELLTOWER INC | 33,772 | 33,772 |
| WESCO INTL INC | 2,220 | 2,220 |
| WEYERHAEUSER CO | 3,744 | 3,744 |
| WILLIAMS CO INC | 8,713 | 8,713 |
| WILLIS TOWERS WATSON PUB LTD | 11,119 | 11,119 |
| WINTRUST FINANCIAL CORP | 5,563 | 5,563 |
| WISE PLC | 10,307 | 10,307 |
| WORKDAY INC | 21,681 | 21,681 |
| XCEL ENERGY INC | 9,520 | 9,520 |
| YUM BRANDS INC | 13,277 | 13,277 |
| YUM CHINA HOLDINGS | 3,745 | 3,745 |
| ZOETIS INC | 11,692 | 11,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KINGS STREET CAPITAL LTD | FMV | 9,197 | 9,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REC HALL & ADMINIS | 140,012 | 140,012 | 0 | |
| MAINTENANCE BUILD | 22,100 | 22,100 | 0 | |
| REC HALL WINDOW | 19,600 | 19,600 | 0 | |
| RECREATION ROOM | 145,143 | 145,143 | 0 | |
| AUTOMATIC DOOR OPENE | 2,000 | 2,000 | 0 | |
| WINDOW FROSTING | 1,212 | 214 | 998 | |
| ADMIN BUILDING | 1,005,971 | 178,838 | 827,133 | |
| RECREATIONAL HALL | 3,780,888 | 672,157 | 3,108,731 | |
| WINDOW SHADES | 3,834 | 682 | 3,152 | |
| CHAPEL HVAC | 8,800 | 3,228 | 5,572 | |
| CONTRACTORS FOR GUEST APARTMENT | 6,307 | 6,174 | 133 | |
| CONTRACTORS FOR GUEST APARTMENT II | 1,126 | 1,096 | 30 | |
| HOME DEPOT - VARIOUS | 468 | 454 | 14 | |
| ELECTRICAL | 1,526 | 1,474 | 52 | |
| PAINT | 115 | 115 | 0 | |
| CONTRACTORS FOR GUEST APARTMENT III | 1,830 | 1,772 | 58 | |
| HOME DEPOT - VARIOUS II | 3,452 | 3,325 | 127 | |
| CARPETS | 2,435 | 2,435 | 0 | |
| DRYWALL | 450 | 430 | 20 | |
| BLINDS | 838 | 838 | 0 | |
| DRYWALL II | 2,100 | 2,030 | 70 | |
| FURNISHINGS | 1,418 | 1,372 | 46 | |
| DRYWALL III | 3,808 | 3,679 | 129 | |
| FURNISHINGS II | 1,992 | 1,992 | 0 | |
| GUEST ELECTRICAL ASSET #1 | 720 | 689 | 31 | |
| GUEST APT ELECTRICAL #2 | 2,791 | 2,675 | 116 | |
| GUEST APT ELECTRICAL #3 | 2,200 | 2,107 | 93 | |
| GUEST APT ELECTRICAL #4 | 7,876 | 7,543 | 333 | |
| GUEST APT ELECTRICAL #5 | 2,543 | 2,434 | 109 | |
| GUEST APT ELECTRICAL #6 | 4,936 | 4,728 | 208 | |
| GUEST APT. ELECTRICAL #7 | 5,650 | 5,413 | 237 | |
| FENCE | 11,207 | 11,207 | 0 | |
| DEPOSIT FOR COMPUTERS | 10,000 | 10,000 | 0 | |
| SERVER | 2,902 | 2,902 | 0 | |
| SERVER RACK | 1,348 | 1,348 | 0 | |
| INSTALLATION | 14,855 | 14,855 | 0 | |
| VIDEO COMPUTER IN SERVER ROOM | 1,333 | 1,333 | 0 | |
| VAULT FILE CABINET | 1,624 | 1,555 | 69 | |
| ADMIN OFFICE FURNITURE | 44,573 | 29,342 | 15,231 | |
| ADMIN OFFICE FURNITURE | 9,476 | 6,240 | 3,236 | |
| ADMIN OFFICE FURNITURE | 5,682 | 3,740 | 1,942 | |
| ADMIN OFFICE FURNITURE | 44,744 | 29,454 | 15,290 | |
| TVS AND MOUNTS (3) | 3,807 | 3,807 | 0 | |
| ADMIN OFFICE FURNITURE | 34,918 | 22,989 | 11,929 | |
| HAWDEN GROUP | 1,143 | 722 | 421 | |
| CHAPEL TABLES | 899 | 899 | 0 | |
| CHAPEL CHAIRS | 1,547 | 1,547 | 0 | |
| DRESSER/GUEST APT. | 498 | 498 | 0 | |
| 4 FT WALL | 1,586 | 1,586 | 0 | |
| SIDE WALK 5 ACRE | 4,363 | 4,363 | 0 | |
| ACME GLASS REC HALL | 1,429 | 1,429 | 0 | |
| RAMP BY OFFICE | 3,030 | 3,030 | 0 | |
| SUMP PUMP | 825 | 825 | 0 | |
| SUMP PUMP/CRAFT ROOM | 1,750 | 1,750 | 0 | |
| LANDSCAPING RENOVATION | 403,469 | 282,426 | 121,043 | |
| APARTMENT RENOVATION | 234,573 | 80,144 | 154,429 | |
| ROCK LANDSCAPING | 600 | 215 | 385 | |
| ATRIUM LANDSCAPING AND INSTALLATION | 12,564 | 4,607 | 7,957 | |
| CONCRETE PATH IN FLYNN GARDENS | 27,660 | 5,993 | 21,667 | |
| SOLAR ADMIN BUILDING | 731,944 | 240,931 | 491,013 | |
| GUEST APARTMENT | 18,669 | 0 | 18,669 | |
| LAND | 86,269 | 0 | 86,269 | |
| DG PATHS IN COMMUNITY GARDENS | 24,999 | 3,596 | 21,403 | |
| FIRE HYDRANT WORK - HYDRANTS #6 AND #7 | 358,642 | 17,932 | 340,710 | |
| MAIN OFFICE FLOORS | 13,140 | 1,460 | 11,680 | |
| AMP PANEL | 22,455 | 374 | 22,081 | |
| MONUMENT OF HEROS | 33,672 | 1,202 | 32,470 | |
| MONUMENT OF HEROS LANDSCAPING | 7,750 | 258 | 7,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 7,708 | 0 | 10,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREDEVELOPMENT COSTS | 195,710 | 328,118 | 328,118 |
| CONSTRUCTION IN PROGRESS | 20,540 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE CONTRACTS | 2,371 | 0 | 2,371 | |
| ASSOCIATIONS | 369 | 0 | 369 | |
| COMMUNICATIONS | 2,640 | 0 | 2,640 | |
| INFORMATION TECHNOLOGY | 3,680 | 0 | 3,680 | |
| INSPECTIONS | 3,757 | 0 | 2,762 | |
| INSURANCE | 36,110 | 0 | 25,064 | |
| MISC EXPENSES | 3,191 | 0 | 3,221 | |
| PERMITS AND FEES | 4,146 | 0 | 4,146 | |
| REPAIR AND MAINTENANCE | 102,870 | 0 | 106,299 | |
| STAFF TRAINING | 231 | 0 | 231 | |
| SUPPLIES | 24,146 | 0 | 24,217 | |
| SUBSCRIPTIONS | 284 | 0 | 284 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 157 | ||
| SETTLEMENT DISTRIBUTION | 508 | 508 | 0 |
| RECREATION HALL DAMAGE FEE | 175 | 175 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 683,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MANOR | 24,877 | 25,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 69,250 | 69,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 6,110 | 0 | |
| PROPERTY TAXES | 20,832 | 0 | 20,583 | |
| EXCISE TAXES | 11,781 | 0 | 0 |