| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,350 | 4,005 | 9,345 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC., 3% 6/20/2027 | 242,445 | 242,445 |
| APPLE INC., 3.25%, 2/15/22 | 98,794 | 98,794 |
| BANK AMER CORP 3.419 12/2/28 | 143,816 | 143,816 |
| CENTURY HSG CORP, 5.4% 8/15/25 | 250,347 | 250,347 |
| AFLAC INC., 1.125%, 3/15/26 | 239,745 | 239,745 |
| SALESFORCE INC., 1.5%, 7/15/28 | 224,653 | 224,653 |
| JOHNSON CTLS INTL, 1.75%, 9/15/30 | 209,455 | 209,455 |
| PROLOGIS LP, 1.25%, 10/15/30 | 204,913 | 204,913 |
| XYLEM INC., 2.25%, 1/30/31 | 213,075 | 213,075 |
| MASTERCARD INC., 1.9%, 3/15/31 | 211,407 | 211,407 |
| AVALON BAY CMNTYS, 2.05%, 1/15/32 | 206,990 | 206,990 |
| EQUINIX INC., 3.9%, 4/15/32 | 230,265 | 230,265 |
| NXP BV/NXP FDG, 5%, 1/15/33 | 243,329 | 243,329 |
| RAZA DEVELOPMENT, 3.534, 7/1/34 | 204,379 | 204,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYS INC. | 82,710 | 82,710 |
| ALPHABET INC. CL A | 383,333 | 383,333 |
| ALPS ETF TR CLEAN ENERGY | 260,400 | 260,400 |
| AMERICAN TOWER CORP. | 104,911 | 104,911 |
| APPLE, INC. | 503,344 | 503,344 |
| ASML HOLDING NV NY REGISTRY | 80,397 | 80,397 |
| ASTRAZENECA PLC SPONS ADR | 94,938 | 94,938 |
| CHIPOTLE MEXICAN GRILL INC | 81,948 | 81,948 |
| COSTCO WHSL CORP. | 210,742 | 210,742 |
| ECOLAB INC. | 103,101 | 103,101 |
| HOME DEPOT INC. | 90,635 | 90,635 |
| INTERCONTINENTAL EXCHANGE INC. | 89,406 | 89,406 |
| LINDE PLC | 85,827 | 85,827 |
| MICROSOFT CORP. | 589,679 | 589,679 |
| NEXTERA ENERGY INC. | 89,971 | 89,971 |
| NVIDIA | 554,886 | 554,886 |
| PNC FINL SVCS GROUP INC. | 60,555 | 60,555 |
| PROLOGIS INC. | 45,662 | 45,662 |
| STRYKER CORP. | 105,495 | 105,495 |
| THERMO FISHER CORP. | 75,433 | 75,433 |
| TJX COS. INC. | 186,893 | 186,893 |
| UNION PACIFIC CORP | 114,020 | 114,020 |
| UNITEDHEALTH GROUP INC. | 126,465 | 126,465 |
| VERISK ANALYTICS INC. | 68,858 | 68,858 |
| VISA INC. | 120,095 | 120,095 |
| XYLEM INC. | 51,049 | 51,049 |
| TRILLIUM ESG SMALL MID CAP | 1,326,278 | 1,326,278 |
| ACCENTURE PLC | 132,977 | 132,977 |
| EATON CORPORATION | 134,075 | 134,075 |
| TRANE TECHNOLOGIES PLC | 64,636 | 64,636 |
| SPOTIFY TECHNOLOGY SA | 134,214 | 134,214 |
| NXP SEMICONDUCTORS NV | 93,948 | 93,948 |
| AFLAC INC. | 109,026 | 109,026 |
| ALLY FINANCIAL INC. | 75,621 | 75,621 |
| AMERICAN WATER WORKS CO. | 46,186 | 46,186 |
| ELEVANCE HEALTH INC. | 62,344 | 62,344 |
| AUTOZONE INC. | 80,050 | 80,050 |
| AVERY DENNISON CORP. | 63,624 | 63,624 |
| BANK OF AMERICA CORP. | 100,382 | 100,382 |
| CADENCE DESIGN SYSTEMS INC. | 59,191 | 59,191 |
| FERGUSON ENTERPRISES INC. | 85,049 | 85,049 |
| FIFTH THIRD BANCORP | 68,705 | 68,705 |
| HUNT JB TRANSPORT SERVICES | 59,048 | 59,048 |
| INTL FLAVORS & FRAGRANCES | 68,316 | 68,316 |
| INTUIT INC. | 70,392 | 70,392 |
| JONES LANG LASALLE INC. | 54,678 | 54,678 |
| LULULEMON ATHLETICA INC. | 111,281 | 111,281 |
| MARRIOTT INTL INC. | 83,682 | 83,682 |
| MASTERCARD INC. | 188,512 | 188,512 |
| MERCK & CO INC. | 96,396 | 96,396 |
| NETFLIX INC. | 143,503 | 143,503 |
| NOVO NORDISK AS | 73,203 | 73,203 |
| PALO ALTO NETWORKS INC. | 128,100 | 128,100 |
| PROCTOR & GAMBLE CO. | 75,610 | 75,610 |
| PROGRESSIVE CORP. | 143,766 | 143,766 |
| QUANTA SERVICES INC. | 70,163 | 70,163 |
| ROCKWELL AUTOMATION INC. | 68,590 | 68,590 |
| SERVICENOW INC. | 172,800 | 172,800 |
| SYSCO CORP. | 106,815 | 106,815 |
| TARGET CORP. | 105,981 | 105,981 |
| UNILEVER PLC | 109,658 | 109,658 |
| UNITED RENTALS INC. | 63,400 | 63,400 |
| VERTEX PHARMACEUTICALS INC. | 66,445 | 66,445 |
| WASTE MANAGEMENT INC. | 60,537 | 60,537 |
| EQUINIX INC. | 72,603 | 72,603 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIGULER GUFF SMALL BUYOUT OPP FUND | FMV | 79,375 | 79,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AP ENERGY INFRASTRUCTURE LP-ESCROW | 28,358 | 28,358 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNRECOGNIZED UNREALIZED GAIN (LOSS) ON INVESTMENTS | 2,114,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 1,559 | 0 | 1,559 | |
| OFFICE EXPENSE | 2,778 | 0 | 2,778 | |
| TELEPHONE/INTERNET | 1,995 | 0 | 1,995 | |
| INSURANCE | 1,500 | 0 | 1,500 | |
| MEMBERSHIPS AND DUES | 11,970 | 0 | 11,970 | |
| PORTFOLIO DEDUCTIONS THRU LP K-1S | 4,041 | 4,041 | 0 | |
| SUBSCRIPTIONS & PUBLICATIONS | 1,328 | 0 | 1,328 | |
| PAYROLL PROCESSING | 2,597 | 0 | 2,597 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME THRU LP K-1S | 4,406 | 4,406 | 4,406 |
| INVESTMENT UBIT THRU LP K-1'S | 59,769 | 0 | 59,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 100,419 | 100,419 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STATE FILING FEE | 750 | 0 | 750 | |
| PAYROLL TAXES | 6,791 | 0 | 6,791 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 9,237 | 9,237 | 0 | |
| FEDERAL EXCISE TAX | 35,349 | 0 | 0 |