| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,155 | 0 | 0 | 6,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES | FMV | 1,223,709 | 2,103,050 |
| BOND FUNDS | FMV | 1,811,214 | 1,845,056 |
| EQUITY FUNDS | FMV | 319,397 | 399,615 |
| EXCHANGE TRADED FUNDS | FMV | 3,230,592 | 3,547,528 |
| REIT | FMV | 361,536 | 369,660 |
| MUTUAL FUNDS | FMV | 550,831 | 788,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLISHING CONTRACTS | 37,503 | 37,503 | 37,503 |
| Description | Amount |
|---|---|
| MISC ADJUSTMENT TO COST BASIS AMOUNTS | 184,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 34,191 | 0 | 0 | 34,191 |
| INFORMATION TECHNOLOGY | 46,089 | 0 | 0 | 46,089 |
| ROYALTIES | 5,359 | 0 | 0 | 5,359 |
| INSURANCE | 16,991 | 0 | 0 | 16,991 |
| AUDIO VISUAL EXPENSES | 10,190 | 0 | 10,190 | 0 |
| BANK CHARGES | 14,845 | 0 | 0 | 14,845 |
| CERTIFICATION FEES | 15,400 | 0 | 0 | 15,400 |
| FACULTY | 44,797 | 0 | 44,797 | 0 |
| MISCELLANEOUS EXPENSES | 9,413 | 0 | 0 | 9,413 |
| RENTAL EXPENSES | 131,734 | 131,734 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION FEES | 261,705 | 261,705 | |
| ROYALTIES | 46,877 | 46,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 15,907 | 15,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 61,585 | 61,585 | 0 | 0 |
| PRODUCTION COORDINATOR FEES | 19,521 | 0 | 0 | 19,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 37,609 | 0 | 0 | 37,609 |